2024-04-30  5:35:26 PM Chg. +0.140 Volume Bid2024-04-30 Ask5:45:00 PM Market Capitalization Dividend Y. P/E Ratio
8.140EUR +1.75% 17,549
Turnover: 140,787.500
-Bid Size: - -Ask Size: - 105.82 mill.EUR - -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  21.4000   22   82.3000   55.2000   49
Intangible Assets
  70.8000   82.9000   59.9000   36.2000   35.7000
Long-Term Investments
  23.2000   15.9000   10.9000   12.3000   15
Fixed Assets
  135.7000   183.3000   227.3000   185.9000   195.6000
Inventories
  38.9000   64.1000   55.7000   41.7000   35.6000
Accounts Receivable
  133.6000   171.4000   177   130   131.4000
Cash and Cash Equivalents
  181.8000   94.7000   122.6000   102   59.8000
Current Assets
  485.5000   494.4000   499.8000   407.2000   316.5000
Total Assets
  621.1000   677.7000   727.2000   593.2000   512.1000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  58.3000   89.6000   92.4000   59.4000   71.5000
Long-term debt
  141.8000   139.3000   185.2000   120.9000   136.1000
Liabilities to Banks
  168.5000   169.2000   235.9000   223.3000   180.1000
Provisions
  23.8000   28.8000   33.4000   50.5000   35.5000
Liabilities
  391.2000   419   544.7000   508.4000   434.2000
Share Capital
  13   13   13   13   13
Total Equity
  231   257.2000   188.2000   91.2000   83.2000
Minority Interests
  -1   1.5000   -5.7000   -6.5000   -5.3000
Total liabilities equity
  621.1000   677.7000   727.2000   593.2000   512.1000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  693.3000   737.8000   731.2000   505.2000   519.8000
Depreciation (total)
  14.8000   14.5000   27.9000   24.7000   21.7000
Operating Result
  50.1000   57   -39.2000   -123.2000   11
Interest Income
  -5.2000   -1.7000   -23.1000   -9.7000   -4.5000
Income Before Taxes
  44.2000   55.1000   -63.4000   -133.1000   5.3000
Income Taxes
  16.2000   8.5000   -7.7000   -27.8000   11.5000
Minority Interests Profit
  .6000   1.3000   7.6000   2.4000   -3.1000
Net Income
  28.7000   47.8000   -48.1000   -102.9000   -9.3000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  2.2100   3.6800   -3.7000   -7.9100   -0.7200
Dividend per Share
  1.5000   1.5000   0.0000   0.0000   0.0000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  41.8000   39.5000   33.4000   11.1000   25.5000
Cash Flow from Investing Activities
  -20   -18   -31   -6.8000   -8.7000
Cash Flow from Financing
  -46.9000   -27.1000   31.4000   -26.8000   -61.1000
Decrease / Increase in Cash
  -25.1000   -84.6000   33.8000   -22.5000   -44.3000
Employees
  5,259   4,981   5,104   4,657   4,220