2024-04-30  6:03:19 PM Chg. +10.0000 Volume Bid2024-04-30 Ask2024-04-30 Market Capitalization Dividend Y. P/E Ratio
1,104.0000GBX +0.91% 156,095
Turnover(GBP): 1.71 mill.
-Bid Size: - -Ask Size: - 796.7 mill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  295.6000   331.8000   405.6000   399.2000   422
Intangible Assets
  183.5000   160.1000   188   170.9000   153.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  48.6000   47.3000   59.4000   72.6000   80.3000
Accounts Receivable
  319.8000   341.6000   414.1000   439.8000   451.7000
Cash and Cash Equivalents
  85.6000   63.1000   84.4000   67.7000   110.5000
Current Assets
  546.9000   546.2000   690.5000   748.2000   816.4000
Total Assets
  1,055.9000   1,074.4000   1,389.9000   1,385   1,444.8000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  171.4000   174.6000   234.6000   256.8000   262.8000
Long-term debt
  185.1000   242.6000   336   248.9000   353.9000
Liabilities to Banks
  187.8000   246.1000   390   297.2000   396.7000
Provisions
  106.9000   75.2000   74.5000   87.9000   81.9000
Liabilities
  709.6000   740.4000   960.3000   912.8000   999.5000
Share Capital
  7.3000   7.3000   7.3000   7.3000   7.3000
Total Equity
  346.3000   334   429.6000   472.2000   445.3000
Minority Interests
  3.6000   3.5000   4.2000   3.8000   4.9000
Total liabilities equity
  1,055.9000   1,074.4000   1,389.9000   1,385   1,444.8000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  1,599.7000   1,562.4000   1,780   2,070.6000   2,224.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  35.3000   64.7000   85.2000   121.3000   25
Interest Income
  -7.1000   -8.4000   -11.3000   -10.7000   -16.6000
Income Before Taxes
  28.2000   56.3000   73.9000   110.6000   8.4000
Income Taxes
  29.4000   30   25.9000   23.1000   22.2000
Minority Interests Profit
  -1.8000   -.8000   -.8000   -.4000   -1
Net Income
  -3   25.5000   47.2000   87.1000   -14.8000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  -0.0420   0.3550   0.6570   1.2100   -0.2060
Dividend per Share
  0.2520   0.2710   0.2850   0.3420   0.3590

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  126.9000   63.9000   103   107.8000   124.8000
Cash Flow from Investing Activities
  -65.5000   -121.9000   -148.9000   -18.3000   -140.4000
Cash Flow from Financing
  -27.5000   41.4000   47.5000   -116.6000   69.2000
Decrease / Increase in Cash
  33.9000   -16.6000   1.6000   -27.1000   53.6000
Employees
  9,123   9,781   10,237   10,534   10,554