6/18/2021  3:56:42 PM Chg. -0.26 Volume Bid3:56:52 PM Ask3:56:52 PM Market Capitalization Dividend Y. P/E Ratio
18.04USD -1.42% 43,490
Turnover: 785,222.92
18.04Bid Size: 502 18.05Ask Size: 200 40.97 bill.USD 5.80% 361.80

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  38,705   40,155   37,897   36,419   35,836
Intangible Assets
  3,318   3,099   2,880   2,676   2,453
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  357   424   385   371   348
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  684   264   3,280   185   1,184
Current Assets
  3,229   2,715   5,722   3,238   3,203
Total Assets
  80,305   79,055   78,866   74,157   71,973

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  1,257   1,340   1,337   914   837
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  45,503   43,931   43,669   39,268   39,407
Share Capital
  -   -   -   -   -
Total Equity
  34,431   33,636   33,678   33,742   31,436
Minority Interests
  371   1,488   1,519   1,147   1,130
Total liabilities equity
  80,305   79,055   78,866   74,157   71,973

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  13,058   13,705   14,144   13,209   11,700
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,572   3,544   3,794   4,873   1,560
Interest Income
  -1,806   -1,832   -1,917   -1,801   -1,595
Income Before Taxes
  1,638   2,161   2,506   3,165   661
Income Taxes
  917   1,938   587   926   481
Minority Interests Profit
  -13   -40   -310   -49   -61
Net Income
  552   27   1,481   2,190   119

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.2500   0.0100   0.6600   0.9600   0.0500
Dividend per Share
  0.5000   0.5000   0.8000   1.0000   1.0500

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,787   4,601   5,043   4,748   4,550
Cash Flow from Investing Activities
  -1,705   -3,362   -68   -1,714   -911
Cash Flow from Financing
  -2,629   -1,681   -1,824   -6,185   -2,638
Decrease / Increase in Cash
  455   -420   3,005   -3,122   1,000
Employees
  11,121   10,897   11,012   11,086   10,524