2024-04-26  5:36:11 PM Chg. +0.020 Volume Bid2024-04-26 Ask2024-04-26 Market Capitalization Dividend Y. P/E Ratio
1.190EUR +1.71% 38,737
Turnover: 43,795.970
-Bid Size: - -Ask Size: - 44.52 mill.EUR 15.97% 5.17

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  .2000   .1000   .1000   .2000   .3000
Intangible Assets
  9.8000   10.1000   10   9.9000   3.2000
Long-Term Investments
  .1000   .1000   .1000   0.0000   0.0000
Fixed Assets
  10.1000   10.3000   10.2000   10.1000   17.9000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  6.6000   6.9000   8.7000   8.9000   15.1000
Cash and Cash Equivalents
  .4000   .2000   1.4000   .5000   .2000
Current Assets
  9   8.9000   10.6000   9.8000   15.6000
Total Assets
  20.2000   20.3000   23.2000   22.4000   33.4000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  4.5000   4.9000   6.5000   5.7000   9.4000
Long-term debt
  .2000   -   -   -   -
Liabilities to Banks
  2.4000   3.7000   1.4000   1.7000   2.6000
Provisions
  9.3000   3.2000   5.7000   6.6000   6.4000
Liabilities
  19.5000   16.5000   18.9000   16   21.9000
Share Capital
  36   32.7000   32.7000   32.5000   32.7000
Total Equity
  .6000   3.8000   4.3000   6.4000   11.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -.1000
Total liabilities equity
  20.2000   20.3000   23.2000   22.4000   33.4000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  37.1000   40.7000   49.6000   50.2000   61.9000
Depreciation (total)
  15.4000   .2000   .2000   .2000   .5000
Operating Result
  -11.2000   4.1000   5.3000   5.7000   6.9000
Interest Income
  -.4000   -.3000   -1.1000   -.5000   -.5000
Income Before Taxes
  -11.6000   3.8000   4.2000   5.3000   6.5000
Income Taxes
  1.9000   .7000   1.2000   .6000   -1.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   .1000
Net Income
  -13.5000   3.1000   3   4.7000   8.3000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  -0.4400   0.0900   0.0900   0.1400   0.2600
Dividend per Share
  -   -   0.0700   0.0900   0.1100

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -2.2000   -1.9000   6.1000   1.5000   3.4000
Cash Flow from Investing Activities
  -.7000   -.4000   -.1000   -.2000   -1.6000
Cash Flow from Financing
  .2000   .6000   -2.5000   -2.5000   -3
Decrease / Increase in Cash
  -2.7000   -1.7000   3.5000   -1.2000   -1.2000
Employees
  155   146   102   112   153