12/1/2023  9:59:58 PM Chg. +3.94 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
194.63USD +2.07% 38,607
Turnover: 7.47 mill.
-Bid Size: - -Ask Size: - 38.77 bill.USD 2.12% 21.00

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  904   900   894   2,102   2,101
Intangible Assets
  1,104   989   870   7,908   6,640
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  841   925   360   973   982
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  484   288   824   1,276   941
Current Assets
  2,073   2,223   2,578   6,667   6,359
Total Assets
  10,090   9,839   10,117   36,960   34,709

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  540   622   525   1,406   1,767
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  80   78   103   2   2
Provisions
  34   90   12   1,237   1,344
Liabilities
  7,162   6,517   6,754   16,119   15,390
Share Capital
  120   118   119   208   194
Total Equity
  2,928   3,322   3,363   20,724   19,213
Minority Interests
  0.0000   0.0000   0.0000   117   106
Total liabilities equity
  10,090   9,839   10,117   36,960   34,709

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  5,900   6,182   6,801   18,194   17,814
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,075   1,122   1,092   1,576   2,548
Interest Income
  -170   -168   -167   -254   -265
Income Before Taxes
  905   926   1,113   1,322   2,283
Income Taxes
  267   205   160   234   440
Minority Interests Profit
  0.0000   0.0000   0.0000   33   4
Net Income
  553   718   949   1,119   1,846

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  4.5000   6.0400   8.0600   5.2300   9.1700
Dividend per Share
  2.1200   2.2800   2.7400   3.4000   4.0800

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  569   751   1,185   2,790   2,687
Cash Flow from Investing Activities
  870   -141   -159   751   1,394
Cash Flow from Financing
  -1,438   -805   -781   -3,112   -4,413
Decrease / Increase in Cash
  -3   -196   242   452   -335
Employees
  17,000   17,500   18,200   48,000   47,000