2024-05-03  8:19:06 PM Chg. +0.03 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
0.60USD +5.84% 23,462
Turnover: 14,363.53
-Bid Size: - -Ask Size: - 53.95 mill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  28.3970   34.7050   43.7350   76.2360   106.0550
Intangible Assets
  16.5100   12.3660   13.8320   11.8120   10.9270
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  127.4870   129.9550   155.0180   234.6030   257.6210
Inventories
  -   -   -   -   -
Accounts Receivable
  31.8230   37.9260   46.0230   87.6200   80.4230
Cash and Cash Equivalents
  50.8890   56.1150   66.4490   176.5230   654.1520
Current Assets
  92.1510   102.8440   135.0850   278.1070   748.8110
Total Assets
  219.6380   232.7990   290.1030   512.7100   1,006.4320

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  7.2880   5.4810   8.1740   12.3020   14.1150
Long-term debt
  -   -   -   179.0120   538.4320
Liabilities to Banks
  -   -   -   -   -
Provisions
  3.3000   .9000   1.1000   1.4000   -
Liabilities
  81.1620   92.7360   119.3740   364.1750   762.4980
Share Capital
  .0580   .0600   .0640   .0670   .0700
Total Equity
  138.4760   140.0630   170.7290   148.5350   243.9340
Minority Interests
  -   -   -   -   -
Total liabilities equity
  219.6380   232.7990   290.1030   512.7100   1,006.4320

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  222.7790   218.8760   249.8380   291.6090   366.6200
Depreciation (total)
  18.7000   17.0580   17.0130   16.4000   22.8000
Operating Result
  -19.4090   -17.8260   -23.7030   -87.0320   -89.4510
Interest Income
  -   -   -   -7.4070   -14.3340
Income Before Taxes
  -19.9390   -17.6900   -24.1740   -93.2260   -105.1280
Income Taxes
  5.9340   .5010   .8580   2.8450   2.4660
Minority Interests Profit
  -   -   -   -   -
Net Income
  -25.8730   -18.1910   -25.0320   -96.0710   -107.5940

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -0.4600   -0.3200   -0.4200   -1.5300   -1.6300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  24.5600   10.2900   4.7790   -59.1580   33.6050
Cash Flow from Investing Activities
  -11.4520   -15.3200   -27.7730   -48.5060   -43.4760
Cash Flow from Financing
  -7.0680   7.2090   33.9260   217.8510   483.8430
Decrease / Increase in Cash
  2.0860   5.2260   10.3340   176.5230   654.1520
Employees
  985   981   1,106   1,341   -