2024-04-29  10:00:00 PM Chg. +0.0164 Volume Bid11:03:56 PM Ask11:03:56 PM Market Capitalization Dividend Y. P/E Ratio
0.5424USD +3.12% 3.02 mill.
Turnover: 1.56 mill.
0.5424Bid Size: 7,100 0.5511Ask Size: 600 47.79 mill.USD - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  17.5000   17.6000   19.5830   24.1290   28.3970
Intangible Assets
  15.7000   13.1000   32.6200   24.6190   16.5100
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   146.1140   131.8120   127.4870
Inventories
  -   -   -   -   -
Accounts Receivable
  23.8000   29.5000   31.3820   30.3880   31.8230
Cash and Cash Equivalents
  103.3000   91.9000   49.3720   48.8030   50.8890
Current Assets
  136.2000   133.2000   93.7030   94.3820   92.1510
Total Assets
  208.6000   205.1000   239.8170   226.1940   219.6380

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  11.1000   10.1000   8.9850   7.1020   7.2880
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.3000   .5000   -   2.4000   3.3000
Liabilities
  38.3000   46   59.4800   60.8890   81.1620
Share Capital
  .0560   .0540   .0570   .0570   .0580
Total Equity
  170.2000   159.1000   180.3370   165.3050   138.4760
Minority Interests
  -   -   -   -   -
Total liabilities equity
  208.6000   205.1000   239.8170   226.1940   219.6380

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  157.4000   177.8000   209.9310   239.0120   222.7790
Depreciation (total)
  .2000   .9000   14.1610   20.1540   18.7000
Operating Result
  10.3000   -4.5000   -5.1670   -10.4280   -19.4090
Interest Income
  -.1000   -   -   -   -
Income Before Taxes
  10.7000   -4.1000   -5.4890   -10.6300   -19.9390
Income Taxes
  4.4000   -.6000   1.8590   15.8140   5.9340
Minority Interests Profit
  -   -   -   -   -
Net Income
  6.4000   -3.5000   -7.3480   -26.4440   -25.8730

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.1100   -0.0600   -0.1300   -0.4700   -0.4600
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  28   17   15.6730   21.8310   24.5600
Cash Flow from Investing Activities
  -31.5000   -8.2000   -54.9110   -18.5390   -11.4520
Cash Flow from Financing
  13.5000   -20.2000   -3.0020   -1.8870   -7.0680
Decrease / Increase in Cash
  10.1000   -11.4000   -42.5340   -.5690   2.0860
Employees
  748   796   1,058   1,006   985