2024-04-29  9:21:13 PM Chg. +0.0147 Volume Bid9:21:25 PM Ask9:21:25 PM Market Capitalization Dividend Y. P/E Ratio
0.5407USD +2.79% 2.6 mill.
Turnover: 1.37 mill.
0.5401Bid Size: 600 0.5414Ask Size: 300 47.32 mill.USD - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  13.9000   17.5000   17.6000   19.5830   24.1290
Intangible Assets
  1.1000   15.7000   13.1000   32.6200   24.6190
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   146.1140   131.8120
Inventories
  -   -   -   -   -
Accounts Receivable
  21   23.8000   29.5000   31.3820   30.3880
Cash and Cash Equivalents
  93.3000   103.3000   91.9000   49.3720   48.8030
Current Assets
  122   136.2000   133.2000   93.7030   94.3820
Total Assets
  166.1000   208.6000   205.1000   239.8170   226.1940

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  8.3000   11.1000   10.1000   8.9850   7.1020
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.2000   1.3000   .5000   -   2.4000
Liabilities
  28.4000   38.3000   46   59.4800   60.8890
Share Capital
  .0540   .0560   .0540   .0570   .0570
Total Equity
  137.7000   170.2000   159.1000   180.3370   165.3050
Minority Interests
  -   -   -   -   -
Total liabilities equity
  166.1000   208.6000   205.1000   239.8170   226.1940

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  133.1000   157.4000   177.8000   209.9310   239.0120
Depreciation (total)
  .1000   .2000   .9000   14.1610   20.1540
Operating Result
  19.6000   10.3000   -4.5000   -5.1670   -10.4280
Interest Income
  -.1000   -.1000   -   -   -
Income Before Taxes
  19.2000   10.7000   -4.1000   -5.4890   -10.6300
Income Taxes
  7.1000   4.4000   -.6000   1.8590   15.8140
Minority Interests Profit
  -   -   -   -   -
Net Income
  12   6.4000   -3.5000   -7.3480   -26.4440

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.2300   0.1100   -0.0600   -0.1300   -0.4700
Dividend per Share
  -   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  25.1000   28   17   15.6730   21.8310
Cash Flow from Investing Activities
  -7.3000   -31.5000   -8.2000   -54.9110   -18.5390
Cash Flow from Financing
  14.3000   13.5000   -20.2000   -3.0020   -1.8870
Decrease / Increase in Cash
  31.9000   10.1000   -11.4000   -42.5340   -.5690
Employees
  524   748   796   1,058   1,006