-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  39.9450   47.7960   57.3750   58.2580   66.2880
Intangible Assets
  56.3820   52.4820   84.8410   75.9850   105.1480
Long-Term Investments
  15.9750   7.4590   0.0000   -   -
Fixed Assets
  180.5060   193.0300   276.9790   265.8750   322.4310
Inventories
  36.6160   31.2520   40.7750   49.4780   63.2500
Accounts Receivable
  29.0950   28.8530   32.3650   40.6480   53.3960
Cash and Cash Equivalents
  91.6940   128.5460   93.4520   127.1120   76.4410
Current Assets
  177.0200   209.5260   173.7370   224.6410   202.7440
Total Assets
  357.5260   402.5560   450.7160   490.5160   525.1750

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  11.8410   7.8680   12.2760   14.5370   14.5040
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  14.1000   15.2000   22.8000   26   26.8000
Liabilities
  37.5320   34.0200   47.0370   52.6090   57.5190
Share Capital
  .0420   .0420   .0430   .0430   .0440
Total Equity
  319.9940   368.5360   403.6790   437.9070   467.6560
Minority Interests
  -   -   -   -   -
Total liabilities equity
  357.5260   402.5560   450.7160   490.5160   525.1750

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  226.9830   237.7080   270.6390   306.5710   315.8180
Depreciation (total)
  3.9130   3.9000   8.2180   8.8540   8.6650
Operating Result
  28.1370   37.3570   20.9860   37.1530   27.8460
Interest Income
  -   -   -   -   -
Income Before Taxes
  28.0850   33.0440   19.6150   37.1490   28.3110
Income Taxes
  10.9580   3.8170   -5.8010   -7.7260   -9.8030
Minority Interests Profit
  -   -   -   -   -
Net Income
  39.0430   36.8610   13.8140   28.8940   18.5080

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.9400   0.8800   0.3200   0.6700   0.4200
Dividend per Share
  -   -   -   0.2400   0.2400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  49.2510   55.7790   49.6810   57.4310   50.8990
Cash Flow from Investing Activities
  -28.5340   -22.1530   -62.8920   -17.1130   -93.4530
Cash Flow from Financing
  3.4120   3.1280   -21.6300   -5.9750   -8.3960
Decrease / Increase in Cash
  23.7700   36.8520   -35.0940   33.6600   -50.6710
Employees
  745   797   914   896   988