-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  -   -   25.2000   26.2000   32.8000
Intangible Assets
  -   -   29.4000   65.2000   60.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   24.6000   29.9000   30.5000
Accounts Receivable
  -   -   23   33.3000   30.9000
Cash and Cash Equivalents
  -   -   58.3000   42.8000   67.9000
Current Assets
  -   -   159   130.1000   146.4000
Total Assets
  -   -   282.6000   297   306

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  -   -   5.9000   9.7000   10.7000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   11   12.7000   11.6000
Liabilities
  -   -   31.8000   37.3000   36.4000
Share Capital
  -   -   .0400   .0400   .0410
Total Equity
  -   -   250.9000   259.7000   269.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   -   282.6000   297   306

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  -   141.6000   184.3000   202.6000   213.4000
Depreciation (total)
  -   2.2000   3.4000   4.2000   4.1000
Operating Result
  -   11.3000   23.8000   22.7000   4.8000
Interest Income
  -   -.4000   -.3000   -.2000   -.0800
Income Before Taxes
  -   11.4000   23.9000   22.8000   11.4000
Income Taxes
  -   6.1000   9.5000   10.4000   4.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -   5.2000   14.5000   12.4000   7.1000

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  -   0.1300   0.3500   0.3000   0.1700
Dividend per Share
  -   -   -   0.0000   0.0000

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   24.2000   38.3000   24.3000   26.9000
Cash Flow from Investing Activities
  -   -27   -61.3000   -28.4000   2.7000
Cash Flow from Financing
  -   1.3000   -8.1000   -11.5000   -4.4000
Decrease / Increase in Cash
  -   -1.4000   -31.2000   -15.5000   25.1000
Employees
  437   529   614   687   731