2024-05-02  5:36:18 PM Chg. +1.600 Volume Bid2024-05-02 Ask5:36:18 PM Market Capitalization Dividend Y. P/E Ratio
15.300EUR +11.68% 45,115
Turnover: 669,861.700
-Bid Size: - -Ask Size: - 289.73 mill.EUR 0.00% 32.78

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  .4000   1   4   5.5000   16
Intangible Assets
  .0100   .1000   .2000   .3000   .4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  3.2000   1.4000   1.4000   1.4000   1.5000
Accounts Receivable
  15.7000   6.8000   9.2000   16.7000   22.2000
Cash and Cash Equivalents
  .4000   5.8000   14.7000   25.4000   9.1000
Current Assets
  19.6000   17   29.5000   44.6000   59.3000
Total Assets
  33.2000   32.2000   50.6000   69.6000   92.8000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  2.8000   .6000   .8000   .9000   7.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  .2000   .2000   .0300   .0800   .2000
Provisions
  .1120   .7040   1   .7000   2.1000
Liabilities
  3.4000   1.9000   3.3000   5.9000   24.6000
Share Capital
  15   15   16.5000   17.5000   17.5000
Total Equity
  29.7000   30.3000   47.3000   63.7000   68.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  33.2000   32.2000   50.6000   69.6000   92.8000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  34.3000   36   47.2000   65.2000   77.2000
Depreciation (total)
  .2000   .3000   .5000   .7000   3.4000
Operating Result
  7   4.4000   5.7000   6.5000   7.9000
Interest Income
  -.2800   1.0900   1.6900   1.6900   -.2200
Income Before Taxes
  6.8000   5.5000   7.4000   8.1000   12.7000
Income Taxes
  .1000   .5000   1.6000   1.5000   3
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  6.7000   5   5.8000   6.6000   9.7000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.4400   0.3600   0.3800   0.3900   0.5600
Dividend per Share
  0.3000   0.3000   0.3000   0.3000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .0700   7.9000   2.1000   2.9000   -5.4000
Cash Flow from Investing Activities
  .6000   2   -4.6000   -1.9000   -3.3000
Cash Flow from Financing
  -2.3000   -4.5000   11.4000   9.8000   -7.6000
Decrease / Increase in Cash
  -.4000   0.0000   8.9000   10.7000   -16.3000
Employees
  27   74   149   181   236