2022-09-13  9:59:59 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
95.98USD - 47,700
Turnover: 4.58 mill.
-Bid Size: - -Ask Size: - 3.93 bill.USD 1.58% 28.48

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  47.4000   28.6000   30.2000   25.7430   22.4390
Intangible Assets
  177.8000   167.9000   152.5000   155.2500   154.1760
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   1,068.2580   1,137.2520
Inventories
  0.0000   34.8000   4   -   -
Accounts Receivable
  -   -   -   377.1560   304.2530
Cash and Cash Equivalents
  114.5000   134.9000   269   23.7810   41.3140
Current Assets
  688.1000   745.2000   750.2000   419.1440   369.1720
Total Assets
  1,760.2000   1,841.9000   1,723.4000   1,487.4020   1,506.4240

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   0.0000   0.0000
Liabilities to Banks
  35   15   13.8000   13.4000   12.7000
Provisions
  49.2000   54.9000   48.1000   68.4000   102
Liabilities
  670.9000   676.7000   589.6000   332.6230   322.6870
Share Capital
  .3710   .3730   .3740   .2440   .2470
Total Equity
  1,089.3000   1,165.2000   1,133.8000   1,154.7790   1,183.7370
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,760.2000   1,841.9000   1,723.4000   1,487.4020   1,506.4240

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  2,870   2,582.3000   2,310.1000   1,773.9810   1,550.1170
Depreciation (total)
  -   -   -   30.4460   30.2760
Operating Result
  227.4000   171   22.2000   94.8160   84.8860
Interest Income
  -15.5000   -16   -15.7000   -5.8020   -1.1930
Income Before Taxes
  215.5000   155   6.6000   79.1010   85.3540
Income Taxes
  82.2000   59.9000   11.8000   -31.5250   -34.3660
Minority Interests Profit
  -   -   -   -   -
Net Income
  133.3000   95   -6.1000   47.2940   51.1270

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  3.6400   2.5700   -0.1700   1.2700   1.3600
Dividend per Share
  0.8400   0.8400   0.8400   0.8400   0.8400

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  221.4000   126.3000   188.3000   126.9250   153.8830
Cash Flow from Investing Activities
  -165.5000   -76   -24.8000   -135.8880   -112.7480
Cash Flow from Financing
  -26.2000   -29.8000   -29.4000   -236.2570   -23.6020
Decrease / Increase in Cash
  29.7000   20.4000   134.1000   -245.2200   17.5330
Employees
  9,300   9,700   7,800   7,100   7,200