2024-05-23  7:39:41 PM Chg. 0.00 Volume Bid7:41:15 PM Ask7:41:15 PM Market Capitalization Dividend Y. P/E Ratio
23.19CAD 0.00% 29,152
Turnover: 669,150
23.19Bid Size: 700 23.22Ask Size: 400 2.84 bill.CAD 3.62% -

Assets

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Property and Equipment
  1,085.3000   1,116.3000   1,283.7000   1,386.5000   1,944.1900
Intangible Assets
  128.1000   215.2000   429.4000   352.7000   341.2000
Long-Term Investments
  1.9000   1.9000   5.1000   1.9000   15.9100
Fixed Assets
  -   -   -   -   2,977.4400
Inventories
  261.7000   273.4000   348.9000   385.5000   398.0700
Accounts Receivable
  127.7000   124   146.7000   155   159.7500
Cash and Cash Equivalents
  403.6000   203.4000   72.6000   97.3000   100.8300
Current Assets
  972.2000   765.8000   748.4000   874.3000   882.7700
Total Assets
  2,632.6000   2,632.6000   3,127.8000   3,514   3,860.2100

 

Liabilities

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   501.5300
Long-term debt
  -   -   -   -   905.6800
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  38.9000   91.8000   166   166.9000   155.6800
Liabilities
  544.6000   581   1,121   1,564.2000   1,927.7400
Share Capital
  853.6330   835.1540   849.6550   840.0050   -
Total Equity
  2,088   2,051.6000   2,006.8000   1,949.9000   1,932.4600
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  2,632.6000   2,632.6000   3,127.8000   3,514   3,860.2100

 

Income Statement

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Revenues
  3,331.8000   3,522.2000   3,495.5000   3,941.5000   4,303.7200
Depreciation (total)
  -   -   -   -   -
Operating Result
  256   219.4000   151.1000   119   191.3500
Interest Income
  -6.4000   -5.2000   -10   -32   -
Income Before Taxes
  249.6000   214.3000   141.1000   87   -
Income Taxes
  67.9000   50.2000   39.8000   12.4000   46.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  181.7000   164.1000   101.3000   74.6000   113.2800

 

Per Share

2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
Earnings per Share
  1.3500   1.2800   0.8100   0.6000   0.9200
Dividend per Share
  0.3600   0.4400   0.5200   0.5800   0.6400

 

Cash Flow

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Cash Flow from Operating Activities
  357.2000   386.7000   299.7000   270.2000   321.4500
Cash Flow from Investing Activities
  -105.5000   -325.7000   -559   -275.3000   -417.4300
Cash Flow from Financing
  -139.3000   -261.2000   128.5000   29.8000   99.5300
Decrease / Increase in Cash
  111.4000   -200.2000   -130.8000   24.7000   -
Employees
  11,000   11,500   12,000   13,000   -