2024-05-23  7:25:58 PM Chg. -0.03 Volume Bid7:25:58 PM Ask7:25:58 PM Market Capitalization Dividend Y. P/E Ratio
23.16CAD -0.13% 26,952
Turnover: 618,123
23.16Bid Size: 200 23.19Ask Size: 500 2.85 bill.CAD 3.61% -

Assets

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Property and Equipment
  1,067.2000   1,212.2000   1,323.3000   1,042.5000   1,082.4000
Intangible Assets
  191.9000   208.8000   198.6000   165.1000   138.2000
Long-Term Investments
  11.2000   12   12.9000   3.3000   7.3000
Fixed Assets
  -   -   -   -   -
Inventories
  293.2000   301.8000   287.8000   270.4000   257.7000
Accounts Receivable
  133.5000   116.5000   111   60.4000   58
Cash and Cash Equivalents
  0.0000   90.4000   506.7000   496.3000   292.3000
Current Assets
  643   803.5000   1,183.2000   1,064.3000   830.6000
Total Assets
  2,940.5000   3,243.7000   3,599.1000   2,876.5000   2,630.9000

 

Liabilities

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  36.4000   48.2000   4.4000   0.0000   0.0000
Provisions
  40.6000   34.7000   43.1000   17.4000   14.6000
Liabilities
  2,010.3000   2,285.7000   1,957.1000   632   577.7000
Share Capital
  902.8000   902.8000   905.2000   936.5000   882.7700
Total Equity
  930.1000   958   1,642   2,244.5000   2,053.1000
Minority Interests
  65   67.1000   60.9000   0.0000   0.0000
Total liabilities equity
  2,940.5000   3,243.7000   3,599.1000   2,876.5000   2,630.9000

 

Income Statement

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Revenues
  4,893.6000   4,864.8000   4,406.4000   3,157.2000   3,292.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  182.5000   242.3000   -11.5000   -157.5000   57.4000
Interest Income
  -70.7000   -71.7000   -69.8000   -130.8000   -4.7000
Income Before Taxes
  111.8000   170.6000   -81.4000   -288.8000   52.7000
Income Taxes
  24.5000   47.9000   -22.8000   -74.6000   11.1000
Minority Interests Profit
  -5.2000   -7.4000   -15.9000   -2   0.0000
Net Income
  82.1000   115.3000   496.3000   709.9000   41.6000

 

Per Share

2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
Earnings per Share
  0.5900   0.8300   3.5500   5.0300   0.3000
Dividend per Share
  0.1600   0.1600   0.1600   0.1600   0.3200

 

Cash Flow

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Cash Flow from Operating Activities
  244.8000   218.1000   260.1000   -362.2000   159.4000
Cash Flow from Investing Activities
  -209.4000   -375.5000   520   1,330   -138.9000
Cash Flow from Financing
  -56   236   -320.1000   -973.7000   -224.6000
Decrease / Increase in Cash
  -20.5000   78.6000   460.1000   -5.9000   -204.1000
Employees
  19,500   19,800   18,000   11,900   11,500