6/14/2019  9:59:54 PM Chg. +0.12 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
47.98USD +0.25% 191,222
Turnover: 9.13 mill.
-Bid Size: - -Ask Size: - 31.78 bill.USD 3.84% 8.95

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  16,261   25,164   25,765   26,443   45,058
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  5,642   5,225   5,656   5,550   9,837
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,494   1,127   887   3,011   1,687
Current Assets
  11,339   9,471   10,401   13,401   18,023
Total Assets
  30,460   43,115   44,413   49,047   92,940

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  6,661   4,743   5,593   8,297   9,366
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  2,014   3,285   3,861   2,654   4,864
Liabilities
  19,070   23,440   23,210   27,219   47,887
Share Capital
  -   -   -   -   -
Total Equity
  10,751   13,237   13,557   14,033   35,175
Minority Interests
  639   6,438   7,646   7,795   9,878
Total liabilities equity
  30,460   43,115   44,413   49,047   92,940

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  97,817   72,051   63,339   74,733   96,504
Depreciation (total)
  1,326   1,646   2,131   2,114   2,490
Operating Result
  4,051   4,692   2,378   3,969   5,571
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,835   4,374   1,822   3,344   4,568
Income Taxes
  1,280   1,506   609   -460   962
Minority Interests Profit
  -31   -16   -39   -372   -826
Net Income
  2,524   2,852   1,174   3,432   2,780

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  4.4200   5.2900   2.2200   6.7600   5.3600
Dividend per Share
  0.9200   1.1400   1.3600   1.5200   1.8400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,110   4,061   3,986   6,609   6,158
Cash Flow from Investing Activities
  -4,543   -3,441   -2,941   -3,394   -7,670
Cash Flow from Financing
  635   -987   -1,285   -1,091   222
Decrease / Increase in Cash
  -798   -367   -240   2,124   -1,290
Employees
  45,340   45,440   44,460   43,800   60,350