2024-04-25  9:59:59 PM Chg. -0.59 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
135.35USD -0.43% 21,084
Turnover: 2.84 mill.
-Bid Size: - -Ask Size: - 7.16 bill.USD - 87.82

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  164.0960   165.9720   219.5520   272.5110   272.7930
Intangible Assets
  27.1230   27.9240   27.2510   73.9230   72.5020
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  346.1160   369.7210   400.0660   611.3870   648.5980
Inventories
  95.9440   93.7510   115.8710   215.9520   201.3700
Accounts Receivable
  121.3090   109.6290   132.4330   141.3500   200.7650
Cash and Cash Equivalents
  315.3020   552.4900   567.6870   641.4470   745.2500
Current Assets
  564.1190   785.0970   996.0620   1,101.1650   1,238.4120
Total Assets
  910.2350   1,154.8180   1,396.1280   1,712.5520   1,887.0100

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  33.7790   40.3880   54.5480   64.0610   75.6270
Long-term debt
  0.0000   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  42.4000   -   -   -   -
Liabilities
  203.3240   185.7530   228.2540   304.9120   336.7650
Share Capital
  .0520   .0530   .0540   .0550   .0550
Total Equity
  706.9110   969.0650   1,167.8740   1,407.6400   1,550.2450
Minority Interests
  0.0000   -   -   -.0200   0.0000
Total liabilities equity
  910.2350   1,154.8180   1,396.1280   1,712.5520   1,887.0100

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  798.1080   858.2890   937.8370   1,143.7440   1,239.1530
Depreciation (total)
  20.0610   21.1270   23.4870   29.3000   35.6200
Operating Result
  197.3610   208.0440   221.2160   255.8230   275.8220
Interest Income
  -   -   13.2900   5.1960   .5810
Income Before Taxes
  199.3740   213.7760   234.1660   263.7360   274.3800
Income Taxes
  67.7580   20.2330   37.9500   23.4540   44.7330
Minority Interests Profit
  0.0000   -   -   .0200   0.0000
Net Income
  131.6160   193.5430   196.2160   240.3020   229.6470

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.5500   3.7000   3.6700   4.3900   4.1600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  56.0620   239.5270   221.6400   210.9630   264.7540
Cash Flow from Investing Activities
  -47.9080   -26.1520   -197.6810   -82.7870   -37.5290
Cash Flow from Financing
  -4.1380   25.7800   -9.3390   -54.3070   -122.4040
Decrease / Increase in Cash
  7.2850   237.1580   15.4340   76.9290   103.3730
Employees
  4,600   4,500   5,300   -   -