2024-05-01  5:24:29 PM Chg. +4.00 Volume Bid5:30:00 PM Ask5:29:00 PM Market Capitalization Dividend Y. P/E Ratio
365.00GBX +1.11% 6,728
Turnover(GBP): 24,502.2375
-Bid Size: - -Ask Size: - 401.15 mill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  18.4000   20.3000   22   25   26.3000
Intangible Assets
  31.9000   25.9000   17.3000   31.6000   28.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  9   11.2000   18.7000   29.8000   36
Accounts Receivable
  47.4000   49.1000   51.6000   63.8000   0.0000
Cash and Cash Equivalents
  68.6000   52.9000   24.8000   27.9000   72.9000
Current Assets
  237.8000   222.2000   211.4000   248.9000   283
Total Assets
  496   484.4000   476   525.3000   760.3000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  100.4000   111.5000   103.4000   100.7000   202.4000
Long-term debt
  57.9000   60.6000   50.6000   78.8000   124
Liabilities to Banks
  68.7000   66.4000   64.8000   108.8000   124.1000
Provisions
  8.7000   8.6000   7.1000   7.7000   5.7000
Liabilities
  304.3000   285.7000   266.4000   315.1000   641.3000
Share Capital
  1.0190   1.0260   1.0360   1.1050   1.1050
Total Equity
  191.6000   198.7000   209.6000   210.3000   119
Minority Interests
  -1.2000   -.6000   .1000   -.4000   -.0900
Total liabilities equity
  496   484.4000   476   525.3000   760.3000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  881.1000   940.1000   900.2000   869.8000   905.1000
Depreciation (total)
  10.8000   10.7000   10.6000   10.1000   10.1000
Operating Result
  27.8000   31.2000   28.5000   30.8000   33.4000
Interest Income
  -1.9000   -1.7000   -2   -2.3000   -9.1000
Income Before Taxes
  25.9000   29.4000   26.5000   28.4000   25.2000
Income Taxes
  3.8000   3.7000   4.3000   3.6000   4
Minority Interests Profit
  -1.4000   -4.2000   -1.3000   -.8000   -.3000
Net Income
  12.9000   21.5000   7.6000   24.1000   -66.4000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.2031   0.2354   0.2028   0.2305   -0.6009
Dividend per Share
  0.1100   0.1170   0.1200   0.1240   0.0365

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  34.1000   25.7000   15.5000   .6000   95.3000
Cash Flow from Investing Activities
  -24.6000   -23.1000   -27.5000   -40.6000   -5.5000
Cash Flow from Financing
  -12.5000   -15.8000   -1.5000   43   -44.7000
Decrease / Increase in Cash
  -3   -13.2000   -13.4000   3.1000   45.2000
Employees
  14,328   15,719   12,580   6,289   6,890