2024-05-02  12:01:58 PM Chg. -0.50 Volume Bid12:01:58 PM Ask12:02:02 PM Market Capitalization Dividend Y. P/E Ratio
364.50GBX -0.14% 550
Turnover(GBP): 2,004.7500
-Bid Size: - -Ask Size: - 402.71 mill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  15.9000   18.4000   20.3000   22   25
Intangible Assets
  35.4000   31.9000   25.9000   17.3000   31.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  8.5000   9   11.2000   18.7000   29.8000
Accounts Receivable
  44   47.4000   49.1000   51.6000   63.8000
Cash and Cash Equivalents
  66.6000   68.6000   52.9000   24.8000   27.9000
Current Assets
  217.7000   237.8000   222.2000   211.4000   248.9000
Total Assets
  486.5000   496   484.4000   476   525.3000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  103.9000   100.4000   111.5000   103.4000   100.7000
Long-term debt
  58.3000   57.9000   60.6000   50.6000   78.8000
Liabilities to Banks
  64.2000   68.7000   66.4000   64.8000   108.8000
Provisions
  11.5000   8.7000   8.6000   7.1000   7.7000
Liabilities
  292.1000   304.3000   285.7000   266.4000   315.1000
Share Capital
  1.0110   1.0190   1.0260   1.0360   1.1050
Total Equity
  194.5000   191.6000   198.7000   209.6000   210.3000
Minority Interests
  -2.3000   -1.2000   -.6000   .1000   -.4000
Total liabilities equity
  486.5000   496   484.4000   476   525.3000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  838.7000   881.1000   940.1000   900.2000   869.8000
Depreciation (total)
  12.3000   10.8000   10.7000   10.6000   10.1000
Operating Result
  30.7000   27.8000   31.2000   28.5000   30.8000
Interest Income
  -1.3000   -1.9000   -1.7000   -2   -2.3000
Income Before Taxes
  29.7000   25.9000   29.4000   26.5000   28.4000
Income Taxes
  4.4000   3.8000   3.7000   4.3000   3.6000
Minority Interests Profit
  .0500   -1.4000   -4.2000   -1.3000   -.8000
Net Income
  25.3000   12.9000   21.5000   7.6000   24.1000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.2503   0.2031   0.2354   0.2028   0.2305
Dividend per Share
  0.1000   0.1100   0.1170   0.1200   0.1240

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  44.2000   34.1000   25.7000   15.5000   .6000
Cash Flow from Investing Activities
  -27.5000   -24.6000   -23.1000   -27.5000   -40.6000
Cash Flow from Financing
  -12.4000   -12.5000   -15.8000   -1.5000   43
Decrease / Increase in Cash
  4.3000   -3   -13.2000   -13.4000   3.1000
Employees
  12,965   14,328   15,719   12,580   6,289