2024-04-26  9:59:39 PM Chg. +0.26 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
33.74USD +0.76% 8,472
Turnover: 284,160.94
-Bid Size: - -Ask Size: - 367.29 mill.USD 14.68% 3.69

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  29.0290   19.7530   18.6110   19.7470   26.0390
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  29.2530   19.9190   20.7310   23.9100   40.5020
Inventories
  13.3350   18.3110   19.3280   38.8880   48.7710
Accounts Receivable
  1.6330   1.3870   .5760   1.0110   1.4370
Cash and Cash Equivalents
  42.0370   52.4360   75.0770   81.3640   76.9740
Current Assets
  88.0730   101.2970   125.1980   145.5190   154.1510
Total Assets
  117.3260   121.2160   145.9290   169.4290   194.6530

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  0.0000   0.0000   0.0000   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  4.9000   .8000   .2000   -   -
Liabilities
  28.7420   25.2000   37.3480   60.3230   89.8210
Share Capital
  .0120   .0120   .0120   .0120   .0120
Total Equity
  88.5840   96.0160   108.5810   109.1060   104.8320
Minority Interests
  -   -   -   -   -
Total liabilities equity
  117.3260   121.2160   145.9290   169.4290   194.6530

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  272.7730   274.5340   301.5630   501.0030   713.6720
Depreciation (total)
  7.1150   -   -   -   -
Operating Result
  28.6840   26.8590   39.6320   69.0630   91.0390
Interest Income
  .6610   .2830   .5580   1.3060   1.2950
Income Before Taxes
  29.6710   27.1220   40.3260   70.5480   92.3630
Income Taxes
  10.1040   9.2870   12.6050   14.7590   14.4470
Minority Interests Profit
  -   -   -   -   -
Net Income
  20.0580   17.8350   27.7210   55.7890   77.9160

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.6800   1.5100   2.3200   4.6700   6.6200
Dividend per Share
  0.2500   1.0700   1.4400   2.1900   3.3800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  29.4110   25.3500   43.2370   60.8160   84.2610
Cash Flow from Investing Activities
  -.1890   -2.0370   -3.1630   -1.1990   -6.3280
Cash Flow from Financing
  -11.7310   -12.9210   -17.3620   -53.3280   -82.3240
Decrease / Increase in Cash
  17.5780   10.3990   22.6410   6.2870   -4.3900
Employees
  425   422   399   420   550