MEG ENERGY CORP./ CA5527041084 /
| 2024-04-26 10:15:05 PM | Chg. -0.06 | Volume | Bid2024-04-26 | Ask2024-04-26 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 32.22CAD | -0.19% | 836,780 Turnover: 26.86 mill. |
32.15Bid Size: 100 | 32.30Ask Size: 1,400 | 8.85 bill.CAD | - | 16.11 |
Assets
|
2010 IFRS in mill. CAD |
2011 IFRS in mill. CAD |
2012 IFRS in mill. CAD |
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 2,566.5000 | 3,368.8000 | 5,267.9000 | 7,834.5000 | 8,784 | ||||||
| Intangible Assets | 33.2000 | 37.3000 | 46 | 63.2000 | 83.1000 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 6.2000 | 9.2000 | 17.5000 | 129.9000 | 153.3000 | ||||||
| Accounts Receivable | 94.2000 | 130.7000 | 104 | 0.0000 | 0.0000 | ||||||
| Cash and Cash Equivalents | 1,224.4000 | 1,495.1000 | 1,474.8000 | 1,179.1000 | 656.1000 | ||||||
| Current Assets | 1,495.6000 | 1,791.8000 | 2,136.2000 | 1,495.2000 | 986.6000 | ||||||
| Total Assets | 5,043.3000 | 6,201 | 8,018.7000 | 9,447.7000 | 9,930.1000 | ||||||
Liabilities
|
2010 IFRS in mill. CAD |
2011 IFRS in mill. CAD |
2012 IFRS in mill. CAD |
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 144.4000 | 301.6000 | 463.1000 | 416.3000 | 427.9000 | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 23.4000 | 68 | 71.4000 | 93.8000 | 178.2000 | ||||||
| Liabilities | 1,189.1000 | 2,216.9000 | 3,148.1000 | 4,659.3000 | 5,161.9000 | ||||||
| Share Capital | 3,820.4000 | 3,877.2000 | 4,694.4000 | 4,751.4000 | 4,797.9000 | ||||||
| Total Equity | 3,854.1000 | 3,984.1000 | 4,870.5000 | 4,788.4000 | 4,768.2000 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 5,043.3000 | 6,201 | 8,018.7000 | 9,447.7000 | 9,930.1000 | ||||||
Income Statement
|
2010 IFRS in mill. CAD |
2011 IFRS in mill. CAD |
2012 IFRS in mill. CAD |
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 730.3000 | 1,033.2000 | 1,050.5000 | 1,334.5000 | 2,830 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 88.2000 | 210.5000 | 113.1000 | 112.8000 | 542.7000 | ||||||
| Interest Income | -75.6000 | -67.8000 | -90.5000 | -77.9000 | -187.8000 | ||||||
| Income Before Taxes | 61.7000 | 109.7000 | 62.4000 | -144.1000 | -19.8000 | ||||||
| Income Taxes | 12.1000 | 45.8000 | 9.8000 | 22.3000 | 85.8000 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 49.6000 | 63.8000 | 52.6000 | -166.4000 | -105.5000 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. CAD |
2011 IFRS in mill. CAD |
2012 IFRS in mill. CAD |
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 74.4000 | 314.3000 | 240.8000 | 130 | 767.5000 | ||||||
| Cash Flow from Investing Activities | -473.3000 | -813.8000 | -1,820.5000 | -1,794.2000 | -1,312.4000 | ||||||
| Cash Flow from Financing | 661.8000 | 758.5000 | 1,572.4000 | 1,332.1000 | -13.3000 | ||||||
| Decrease / Increase in Cash | 261.4000 | 270.7000 | -20.3000 | -295.8000 | -523 | ||||||
| Employees | 270 | 383 | 500 | 601 | 685 | ||||||
