2024-04-29  12:00:00 AM Chg. +0.18 Volume Bid10:08:21 AM Ask10:08:21 AM Market Capitalization Dividend Y. P/E Ratio
16.30HKD +1.12% 19.78 mill.
Turnover: 292.08 mill.
16.30Bid Size: - 16.32Ask Size: - 64.23 bill.HKD - -

Assets

2017
-
in mill. CNY
2018
-
in mill. CNY
2019
-
in mill. CNY
2020
-
in mill. CNY
2021
Unknown
in mill. CNY
Property and Equipment
  12,715.5000   14,733.9000   11,102.7000   12,546.6000   17,335.2400
Intangible Assets
  2,193.9000   2,298.1000   7,583.4000   7,717.3000   7,999.4430
Long-Term Investments
  1,639.8000   2,160.1000   5,020.8000   7,793.5000   15,793.8740
Fixed Assets
  32,121   36,715.9000   41,051.6000   48,639.7000   67,081.4030
Inventories
  3,510.3000   4,281.9000   5,089.9000   5,512.5000   6,485.4850
Accounts Receivable
  2,646.8000   2,892   3,586.9000   2,988.4000   4,159.6880
Cash and Cash Equivalents
  5,958.9000   7,298   6,476.2000   11,397.1000   11,216.8610
Current Assets
  26,017.7000   29,741.4000   37,485.8000   31,506.6000   31,019.9410
Total Assets
  58,138.7000   66,457.3000   78,537.4000   80,146.3000   98,101.3440

 

Liabilities

2017
-
in mill. CNY
2018
-
in mill. CNY
2019
-
in mill. CNY
2020
-
in mill. CNY
2021
Unknown
in mill. CNY
Accounts Payable
  6,342.3000   7,021.5000   6,738.6000   7,969.3000   8,803.9020
Long-term debt
  1,629.8000   1,628.4000   1,600.2000   34.7000   18,786.3280
Liabilities to Banks
  10,134.6000   8,183.9000   15,442.7000   6,563   -
Provisions
  301.9000   678.5000   2,236.5000   2,460.6000   -
Liabilities
  31,031.6000   35,993   45,190.1000   42,898.7000   56,101.9120
Share Capital
  357.5720   357.6020   358.2570   359.3590   -
Total Equity
  27,107.1000   30,464.3000   33,347.3000   37,247.6000   36,825.7840
Minority Interests
  4,502.9000   5,251.9000   4,215.1000   4,264.9000   5,173.6480
Total liabilities equity
  58,138.7000   66,457.3000   78,537.4000   80,146.3000   -

 

Income Statement

2017
-
in mill. CNY
2018
-
in mill. CNY
2019
-
in mill. CNY
2020
-
in mill. CNY
2021
Unknown
in mill. CNY
Revenues
  60,155.6000   68,977.1000   79,029.9000   76,034.8000   88,141.4750
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,972.4000   3,835.1000   4,969.8000   3,216.5000   -
Interest Income
  184.1000   317.6000   460.6000   512.3000   284.3220
Income Before Taxes
  2,625   3,852.7000   5,605.4000   4,154.8000   -
Income Taxes
  594.3000   649   1,309.5000   653.2000   904.5100
Minority Interests Profit
  17.2000   -160.7000   -190.5000   23.5000   61.8790
Net Income
  2,047.8000   3,043   4,105.4000   3,525   5,025.5370

 

Per Share

2017
-
in CNY
2018
-
in CNY
2019
-
in CNY
2020
-
in CNY
2021
Unknown
in CNY
Earnings per Share
  0.5260   0.7790   1.0490   0.8970   1.2740
Dividend per Share
  0.1200   0.1810   0.1810   0.2680   0.3810

 

Cash Flow

2017
-
in mill. CNY
2018
-
in mill. CNY
2019
-
in mill. CNY
2020
-
in mill. CNY
2021
Unknown
in mill. CNY
Cash Flow from Operating Activities
  5,505.4000   6,363.5000   6,307.2000   5,347.7000   7,544.6790
Cash Flow from Investing Activities
  -11,450.2000   -4,231.7000   -17,529.7000   4,821.8000   -15,440.1620
Cash Flow from Financing
  5,748.3000   -900.3000   10,614.3000   -4,570.5000   6,772.5900
Decrease / Increase in Cash
  -196.5000   1,231.5000   -608.3000   5,598.9000   -
Employees
  41,141   41,031   37,894   40,626   44,629