2024-05-16  9:51:15 PM Chg. -0.5900 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
9.0010EUR -6.15% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 110.11 bill.EUR - -

Assets

2012
US GAAP
in mill. JPY
2013
US GAAP
in mill. JPY
2014
US GAAP
in mill. JPY
2015
US GAAP
in mill. JPY
2016
US GAAP
in mill. JPY
Property and Equipment
  987,474   1.06 mill.   1.24 mill.   982,205   1.01 mill.
Intangible Assets
  896,483   866,153   1.13 mill.   1.16 mill.   1.02 mill.
Long-Term Investments
  451,433   618,596   919,132   660,416   699,025
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   11.51 mill.   11.93 mill.   13.49 mill.
Cash and Cash Equivalents
  3.23 mill.   3.62 mill.   3.69 mill.   3.35 mill.   8.66 mill.
Current Assets
  -   -   -   -   -
Total Assets
  215.2 mill.   230.56 mill.   253.66 mill.   280.89 mill.   292.57 mill.

 

Liabilities

2012
US GAAP
in mill. JPY
2013
US GAAP
in mill. JPY
2014
US GAAP
in mill. JPY
2015
US GAAP
in mill. JPY
2016
US GAAP
in mill. JPY
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  206.34 mill.   219.62 mill.   240.91 mill.   265.6 mill.   277.72 mill.
Share Capital
  1.65 mill.   1.65 mill.   1.65 mill.   2.09 mill.   2.09 mill.
Total Equity
  8.86 mill.   10.94 mill.   12.75 mill.   15.28 mill.   14.85 mill.
Minority Interests
  275,289   333,185   546,404   602,276   577,642
Total liabilities equity
  215.2 mill.   230.56 mill.   253.66 mill.   280.89 mill.   292.57 mill.

 

Income Statement

2012
US GAAP
in mill. JPY
2013
US GAAP
in mill. JPY
2014
US GAAP
in mill. JPY
2015
US GAAP
in mill. JPY
2016
US GAAP
in mill. JPY
Revenues
  -   -   -   -   -
Depreciation (total)
  212,229   207,568   198,147   222,353   237,342
Operating Result
  849,942   1.42 mill.   1.42 mill.   2.26 mill.   1.16 mill.
Interest Income
  1.96 mill.   1.87 mill.   1.96 mill.   2.23 mill.   2.26 mill.
Income Before Taxes
  849,942   1.42 mill.   1.42 mill.   2.26 mill.   1.16 mill.
Income Taxes
  429,191   296,020   337,917   666,020   369,432
Minority Interests Profit
  -4,520   -50,727   -67,133   -65,509   9,094
Net Income
  416,231   1.07 mill.   1.02 mill.   1.53 mill.   802,332

 

Per Share

2012
US GAAP
in JPY
2013
US GAAP
in JPY
2014
US GAAP
in JPY
2015
US GAAP
in JPY
2016
US GAAP
in JPY
Earnings per Share
  28.1700   74.3000   70.2100   107.8100   57.7800
Dividend per Share
  12.0000   12.0000   14.0000   18.0000   18.0000

 

Cash Flow

2012
US GAAP
in mill. JPY
2013
US GAAP
in mill. JPY
2014
US GAAP
in mill. JPY
2015
US GAAP
in mill. JPY
2016
US GAAP
in mill. JPY
Cash Flow from Operating Activities
  592,879   -2.16 mill.   909,448   2.38 mill.   4.18 mill.
Cash Flow from Investing Activities
  -10.36 mill.   -1.8 mill.   -12.4 mill.   -10.98 mill.   -12.99 mill.
Cash Flow from Financing
  9.79 mill.   4.29 mill.   11.48 mill.   8.18 mill.   14.17 mill.
Decrease / Increase in Cash
  -395   388,844   69,975   -335,992   5.3 mill.
Employees
  78,800   80,900   100,500   102,300   104,900