2024-04-29  8:03:11 AM Chg. +0.0300 Volume Bid11:46:23 AM Ask11:46:23 AM Market Capitalization Dividend Y. P/E Ratio
44.9800EUR +0.07% 0
Turnover: 0.0000
44.7500Bid Size: 200 45.5900Ask Size: 200 70.67 bill.EUR - -

Assets

2016
-
in mill. JPY
2017
-
in mill. JPY
2018
-
in mill. JPY
2019
IFRS
in mill. JPY
2020
IFRS
in mill. JPY
Property and Equipment
  1.94 mill.   1.82 mill.   1.73 mill.   1.95 mill.   2.12 mill.
Intangible Assets
  157,450   168,677   173,207   174,085   195,289
Long-Term Investments
  159,384   145,319   153,149   154,886   186,010
Fixed Assets
  -   -   -   -   -
Inventories
  533,697   589,539   550,699   607,675   553,861
Accounts Receivable
  1.61 mill.   1.74 mill.   1.77 mill.   1.8 mill.   1.62 mill.
Cash and Cash Equivalents
  1.49 mill.   1.5 mill.   1.13 mill.   956,107   1.06 mill.
Current Assets
  4.29 mill.   4.47 mill.   4.23 mill.   4 mill.   4.12 mill.
Total Assets
  10.91 mill.   11.5 mill.   11.31 mill.   11.95 mill.   11.81 mill.

 

Liabilities

2016
-
in mill. JPY
2017
-
in mill. JPY
2018
-
in mill. JPY
2019
IFRS
in mill. JPY
2020
IFRS
in mill. JPY
Accounts Payable
  1.11 mill.   1.2 mill.   1.26 mill.   1.32 mill.   1.14 mill.
Long-term debt
  109,520   111,289   103,162   3.81 mill.   4.23 mill.
Liabilities to Banks
  407,849   427,275   403,446   -   -
Provisions
  666,293   744,126   758,234   712,152   641,144
Liabilities
  7.24 mill.   7.51 mill.   7.09 mill.   7.42 mill.   7.75 mill.
Share Capital
  341,482   341,482   341,482   -   -
Total Equity
  3.67 mill.   3.99 mill.   4.22 mill.   4.26 mill.   3.82 mill.
Minority Interests
  286,811   257,983   243,408   267,142   243,255
Total liabilities equity
  10.91 mill.   11.5 mill.   11.31 mill.   -   -

 

Income Statement

2016
-
in mill. JPY
2017
-
in mill. JPY
2018
-
in mill. JPY
2019
IFRS
in mill. JPY
2020
IFRS
in mill. JPY
Revenues
  4.76 mill.   4.36 mill.   4.89 mill.   6.96 mill.   6.89 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  121,036   260,440   254,622   -   -
Interest Income
  -19,349   -22,092   -29,972   -36,740   -48,265
Income Before Taxes
  156,362   290,222   544,384   -   -
Income Taxes
  91,243   134,641   103,082   152,575   123,008
Minority Interests Profit
  -16,496   -20,014   -22,823   -17,548   -19,799
Net Income
  -83,410   306,136   418,479   414,215   391,513

 

Per Share

2016
-
in JPY
2017
-
in JPY
2018
-
in JPY
2019
IFRS
in JPY
2020
IFRS
in JPY
Earnings per Share
  -46.5300   -83.4100   237.6700   238.3300   226.1300
Dividend per Share
  64.0000   55.0000   70.0000   80.0000   80.0000

 

Cash Flow

2016
-
in mill. JPY
2017
-
in mill. JPY
2018
-
in mill. JPY
2019
IFRS
in mill. JPY
2020
IFRS
in mill. JPY
Cash Flow from Operating Activities
  586,991   404,171   553,645   410,670   526,376
Cash Flow from Investing Activities
  -408,059   -353,299   -248,211   -719,036   -185,230
Cash Flow from Financing
  -50,548   -50,265   -652,292   127,376   -204,561
Decrease / Increase in Cash
  90,005   13,045   -372,440   -   -
Employees
  43,611   42,316   42,304   43,990   45,620