2024-05-23  4:57:47 PM Chg. -16.9650 Volume Bid4:57:52 PM Ask4:57:52 PM Market Capitalization Dividend Y. P/E Ratio
743.6550USD -2.23% 95,029
Turnover: 30.4 mill.
742.4700Bid Size: 400 744.8400Ask Size: 100 36.72 bill.USD 0.53% 84.02

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  62.9420   65.3590   85.1710   144.6360   150.0010
Intangible Assets
  6.8120   5.0530   3.0020   .9510   .1110
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  91.2200   99.3570   128.1420   203.3990   212.6220
Inventories
  40.9180   63.2090   71.4690   99.2810   136.3840
Accounts Receivable
  25.6300   30.8300   34.2480   38.0370   55.2140
Cash and Cash Equivalents
  126.2660   90.8600   112.7030   82.7590   172.7040
Current Assets
  308.1460   331.9280   382.9840   449.1700   580.8100
Total Assets
  399.3660   431.2850   511.1260   652.5690   793.4320

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  13.1380   13.4870   17.4270   22.8130   22.6780
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  14.7000   20   22.9000   27.5000   39
Liabilities
  52.9410   62.7690   80.0100   130.5620   153.3390
Share Capital
  240.5000   265.7630   -   -   -
Total Equity
  346.4250   368.5160   431.1160   522.0070   640.0930
Minority Interests
  -   -   -   -   -
Total liabilities equity
  399.3660   431.2850   511.1260   652.5690   793.4320

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  282.5350   333.0670   388.6650   470.9290   582.3820
Depreciation (total)
  13.1300   13.7830   -   -   -
Operating Result
  35.3000   41.0700   54.4470   77.4240   113.4880
Interest Income
  -   -   -   -   -
Income Before Taxes
  36.3920   42.4910   57.2640   82.9440   118.4820
Income Taxes
  .8970   7.3190   4.5440   17.7410   13.2140
Minority Interests Profit
  -   -   -   -   -
Net Income
  35.4950   35.1720   52.7200   65.2030   105.2680

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.9200   0.8900   1.3000   1.5800   2.4900
Dividend per Share
  0.4500   0.8000   0.8000   0.8000   1.2000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  74.1330   69.7360   107.7860   133.8210   141.4510
Cash Flow from Investing Activities
  -9.3670   -57.1970   -55.7260   -134.0600   -14.7400
Cash Flow from Financing
  -39.2270   -46.6520   -28.1270   -31.3250   -34.5590
Decrease / Increase in Cash
  25.0530   -35.4060   21.8430   -29.9440   89.9440
Employees
  1,178   1,260   1,417   1,534   1,737