2024-05-08  9:59:58 PM Chg. +0.24 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
26.30USD +0.90% 1,060
Turnover: 27,725.84
-Bid Size: - -Ask Size: - 582.15 mill.USD 9.12% 12.53

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  46.6730   38.5530   34.1730   24.6710   26.0670
Intangible Assets
  -   -   -   23.1240   48.1830
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  97.7450   96.1350   103.0220   163.7800   291.5550
Inventories
  170.7880   162.4650   153.1670   151.6760   165.3110
Accounts Receivable
  74.1060   71.0300   66.8470   83.0980   84.0260
Cash and Cash Equivalents
  199.8520   228.1880   256.2790   214.8110   189.9110
Current Assets
  485.2780   489.0350   504.7800   481.6000   468.1460
Total Assets
  583.0230   585.1700   607.8020   645.3800   759.7010

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  27.7670   27.3080   27.1920   24.3640   38.6500
Long-term debt
  0.0000   35   25   0.0000   50.2800
Liabilities to Banks
  -   -   -   -   -
Provisions
  25.9000   28.6000   28.2000   32.8000   44.4000
Liabilities
  98.7380   144.0230   133.8090   175.0450   263.0460
Share Capital
  .2680   .2700   .2720   .2730   .2770
Total Equity
  484.2850   441.1470   473.9930   470.3350   496.6550
Minority Interests
  2.0760   .5950   0.0000   0.0000   3.7210
Total liabilities equity
  583.0230   585.1700   607.8020   645.3800   759.7010

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  586.9800   594.9230   552.7520   567.9530   679.5670
Depreciation (total)
  12.4690   13.1560   11.5070   13.4570   14.1650
Operating Result
  71.4870   70.1070   53.9810   43.2000   62.1970
Interest Income
  -.3230   -.9820   -1.2450   -1.0580   -.4640
Income Before Taxes
  71.1640   69.1250   51.4540   42.1420   61.7330
Income Taxes
  19.2640   23.3600   16.3150   57.3670   .1620
Minority Interests Profit
  .1240   .6710   .0780   0.0000   -.0530
Net Income
  51.7760   45.0940   35.0610   -15.2250   61.6240

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.0500   1.9200   1.5200   -0.6600   2.6600
Dividend per Share
  0.4000   0.4400   0.5200   0.5200   0.8000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  59.5960   74.5900   58.4180   54.7240   86.1700
Cash Flow from Investing Activities
  21.5930   -9.1550   -7.5560   -84.3390   -109.0090
Cash Flow from Financing
  -36.1800   -23.7220   -27.6750   -20.8860   3.6880
Decrease / Increase in Cash
  42.1930   28.3360   28.0910   -41.4680   -24.9520
Employees
  1,110   1,100   1,100   1,000   1,140