22/05/2024  21:59:50 Chg. -0.88 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
18.24USD -4.58% 53,360
Turnover: 978,407.73
-Bid Size: - -Ask Size: - 7.21 bill.USD 1.10% 7.21

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  3,002   2,797   2,354   1,927   1,823
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  309   301   282   51   50
Fixed Assets
  12,989   12,517   7,036   4,720   4,648
Inventories
  3,003   2,986   2,197   1,408   1,331
Accounts Receivable
  2,015   2,101   1,855   1,274   1,321
Cash and Cash Equivalents
  1,437   1,427   1,171   1,692   1,591
Current Assets
  7,217   7,279   6,113   5,209   4,902
Total Assets
  20,206   19,796   13,149   9,929   9,550

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  510   722   715   489   612
Long-term debt
  2,706   2,704   1,989   1,834   1,708
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,915   1,652   1,089   941   844
Liabilities
  6,046   5,907   5,303   4,650   4,486
Share Capital
  4   4   4   4   4
Total Equity
  14,160   13,889   7,846   5,279   5,064
Minority Interests
  66   70   68   69   67
Total liabilities equity
  20,206   19,796   13,149   9,929   9,550

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  7,304   8,453   8,479   6,090   5,524
Depreciation (total)
  -   -   -   -   -
Operating Result
  -277   211   -6,279   -2,425   -134
Interest Income
  -77   -68   -80   -77   -68
Income Before Taxes
  -392   41   -6,462   -2,779   -230
Income Taxes
  -156   63   -369   -242   15
Minority Interests Profit
  1   9   2   5   5
Net Income
  -237   -31   -6,095   -2,542   -250

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -0.6300   -0.0800   -15.9600   -6.6200   -0.6500
Dividend per Share
  0.2000   0.2000   0.2000   0.0500   0.0500

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  832   521   714   926   291
Cash Flow from Investing Activities
  -245   -457   -315   -144   -196
Cash Flow from Financing
  -595   -30   -647   -259   -189
Decrease / Increase in Cash
  29   -10   -256   521   -101
Employees
  31,889   35,063   35,479   27,631   27,043