2024-05-22  9:59:50 PM Chg. -0.88 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
18.24USD -4.58% 53,360
Turnover: 978,407.73
-Bid Size: - -Ask Size: - 7.21 bill.USD 1.10% 7.21

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  3,150   3,002   2,797   2,354   1,927
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  307   309   301   282   51
Fixed Assets
  13,264   12,989   12,517   7,036   4,720
Inventories
  3,325   3,003   2,986   2,197   1,408
Accounts Receivable
  2,083   2,015   2,101   1,855   1,274
Cash and Cash Equivalents
  1,408   1,437   1,427   1,171   1,692
Current Assets
  7,876   7,217   7,279   6,113   5,209
Total Assets
  21,140   20,206   19,796   13,149   9,929

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  414   510   722   715   489
Long-term debt
  2,708   2,706   2,704   1,989   1,834
Liabilities to Banks
  -   -   -   -   -
Provisions
  2,632   1,915   1,652   1,089   941
Liabilities
  7,137   6,046   5,907   5,303   4,650
Share Capital
  4   4   4   4   4
Total Equity
  14,003   14,160   13,889   7,846   5,279
Minority Interests
  63   66   70   68   69
Total liabilities equity
  21,140   20,206   19,796   13,149   9,929

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  7,251   7,304   8,453   8,479   6,090
Depreciation (total)
  -   -   -   -   -
Operating Result
  -2,411   -277   211   -6,279   -2,425
Interest Income
  -90   -77   -68   -80   -77
Income Before Taxes
  -2,623   -392   41   -6,462   -2,779
Income Taxes
  -207   -156   63   -369   -242
Minority Interests Profit
  -4   1   9   2   5
Net Income
  -2,412   -237   -31   -6,095   -2,542

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -6.4100   -0.6300   -0.0800   -15.9600   -6.6200
Dividend per Share
  0.6100   0.2000   0.2000   0.2000   0.0500

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  960   832   521   714   926
Cash Flow from Investing Activities
  -488   -245   -457   -315   -144
Cash Flow from Financing
  -1,141   -595   -30   -647   -259
Decrease / Increase in Cash
  -672   29   -10   -256   521
Employees
  36,627   31,889   35,063   35,479   27,631