2024-04-26  9:43:47 PM Chg. +0.12 Volume Bid9:45:59 PM Ask9:45:59 PM Market Capitalization Dividend Y. P/E Ratio
12.10USD +0.96% 46,660
Turnover: 568,874.64
12.09Bid Size: 511 12.10Ask Size: 200 2.61 bill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  44.4730   54.6830   61.7480   73.0690   74.8470
Intangible Assets
  46.3940   58.5250   68.9410   69.5930   67.7450
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  160.9860   201.7140   235.4480   242.2200   246.2110
Inventories
  51.6010   64.3710   73.1440   76.0050   85.9920
Accounts Receivable
  59.2080   67.6520   68.5760   79.0860   82.5820
Cash and Cash Equivalents
  66.0610   55.2570   77.5670   83.0740   41.6880
Current Assets
  231.1950   250.0010   292.9610   375.7890   449.5290
Total Assets
  392.1810   451.7150   528.4090   618.0090   695.7400

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  13.6910   15.8000   16.2440   20.7500   19.0630
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  15   16.5000   17.9000   14.3000   16.2000
Liabilities
  41.2180   47.5540   56.6520   57.8340   57.8410
Share Capital
  7.9213   8.0147   8.1493   16.5560   16.7100
Total Equity
  350.9630   404.1610   471.7570   560.1750   637.8990
Minority Interests
  -.0110   -.0370   .1430   0.0000   0.0000
Total liabilities equity
  392.1810   451.7150   528.4090   618.0090   695.7400

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  283.0740   321.2750   361.5940   402.2520   414.1860
Depreciation (total)
  10.6490   12.5400   14.6910   17.0580   17.6240
Operating Result
  53.1180   56.3860   64.9450   70.1940   68.0940
Interest Income
  .2280   .3220   .8380   2.0430   4.6830
Income Before Taxes
  52.0760   55.5130   66.6730   73.4650   72.9590
Income Taxes
  18.5000   18.9750   22.7000   10.2500   12.7830
Minority Interests Profit
  -.0500   .0260   -.1800   -.0700   0.0000
Net Income
  33.5260   36.5640   43.7930   63.1450   60.1760

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.6825   0.7350   0.8700   0.6150   0.5800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  43.7920   35.3310   60.2740   69.1310   63.8420
Cash Flow from Investing Activities
  -28.4550   -61.1490   -62.1360   -83.0820   -119.1480
Cash Flow from Financing
  11.0330   15.3080   25.0700   22.8380   13.8990
Decrease / Increase in Cash
  25.3860   -10.8040   22.3100   5.5070   -41.3860
Employees
  1,062   1,235   1,413   1,546   1,682