2024-04-26  5:29:44 PM Chg. +0.65 Volume Bid5:29:44 PM Ask5:29:44 PM Market Capitalization Dividend Y. P/E Ratio
127.90SEK +0.51% 4.9 mill.
Turnover: 607.78 mill.
127.65Bid Size: 337 127.70Ask Size: 718 443.06 bill.SEK - -

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  452   454   469   474   431
Intangible Assets
  2,947   3,219   3,321   3,425   3,246
Long-Term Investments
  56,155   69,137   81,268   94,939   96,889
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  300,966   329,999   389,068   364,825   364,963
Cash and Cash Equivalents
  11,500   10,023   3,765   36,060   33,529
Current Assets
  -   -   -   -   -
Total Assets
  507,544   580,839   716,204   677,420   630,434

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  485,124   556,301   690,084   649,204   601,225
Share Capital
  4,037   4,043   4,047   4,050   4,050
Total Equity
  22,340   24,454   26,034   28,211   29,207
Minority Interests
  80   84   86   5   2
Total liabilities equity
  507,544   580,839   716,204   677,420   630,434

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  149   170   192   278   227
Operating Result
  4,561   4,518   4,282   5,050   4,116
Interest Income
  5,281   5,159   5,456   5,752   5,525
Income Before Taxes
  3,075   3,639   3,547   4,117   4,116
Income Taxes
  -757   -976   -913   -991   -1,009
Minority Interests Profit
  -4   -6   -7   -7   0.0000
Net Income
  2,314   2,657   2,627   3,119   3,116

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  0.6000   0.6600   0.6500   0.7800   0.7700
Dividend per Share
  0.2500   0.2900   0.2600   0.3400   0.4300

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  13,624   -2,198   3,801   19,754   6,315
Cash Flow from Investing Activities
  -5,908   1,667   7,494   774   572
Cash Flow from Financing
  807   -732   -2,509   -170   -1,927
Decrease / Increase in Cash
  8,523   -1,263   8,786   20,358   4,960
Employees
  33,347   33,809   33,068   31,466   29,483