2024-04-25  9:59:58 PM Chg. +13.62 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
488.09USD +2.87% 54,564
Turnover: 26.4 mill.
-Bid Size: - -Ask Size: - 73.23 bill.USD 1.50% 35.97

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  5,042   3,047   2,887   2,806   2,991
Intangible Assets
  779   155   0.0000   0.0000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   18,388
Inventories
  1,185   873   798   698   -
Accounts Receivable
  4,057   2,964   2,858   2,685   2,806
Cash and Cash Equivalents
  3,701   3,002   3,862   5,150   3,863
Current Assets
  9,904   7,746   8,392   9,488   8,184
Total Assets
  31,421   25,411   26,543   26,381   26,572

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  1,846   1,481   1,392   1,229   1,305
Long-term debt
  -   -   -   -   5,925
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  17,864   15,075   17,029   15,761   19,337
Share Capital
  291   254   239   218   199
Total Equity
  13,557   10,336   9,514   10,620   7,235
Minority Interests
  -   -   -   -   -
Total liabilities equity
  31,421   25,411   26,543   26,381   26,572

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  34,757   26,412   25,218   24,661   23,979
Depreciation (total)
  -   -   -   -   462
Operating Result
  3,070   3,276   3,130   3,123   3,196
Interest Income
  -281   -221   -212   -257   -282
Income Before Taxes
  2,595   3,083   2,965   2,863   2,937
Income Taxes
  557   997   987   911   868
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,053   2,118   1,978   1,952   2,069

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  6.9100   7.6500   7.9600   8.5000   9.9100
Dividend per Share
  1.8400   1.9700   2.1500   2.3800   2.7100

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,453   2,115   2,640   2,483   2,593
Cash Flow from Investing Activities
  -761   680   -84   -346   -645
Cash Flow from Financing
  -1,266   -3,494   -1,696   -849   -3,235
Decrease / Increase in Cash
  426   -699   860   1,288   -1,287
Employees
  117,100   72,500   68,100   65,300   64,300