2024-04-26  10:47:27 AM Chg. +3.60 Volume Bid10:52:15 AM Ask10:52:15 AM Market Capitalization Dividend Y. P/E Ratio
363.70GBX +1.00% 13,544
Turnover(GBP): 49,125.3750
362.50Bid Size: 167 362.90Ask Size: 28 2.94 bill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  327.3000   397.3000   453.7000   556.7000   468.6000
Intangible Assets
  52.9000   79.7000   112.4000   143.2000   185.8000
Long-Term Investments
  2.9000   2.6000   3   4.1000   177.3000
Fixed Assets
  455.1000   550.9000   634.4000   773.6000   1,284
Inventories
  29.9000   39.1000   42.9000   56.5000   52.3000
Accounts Receivable
  60.8000   59.4000   66.8000   104.7000   150
Cash and Cash Equivalents
  45.8000   50.9000   150   410.8000   750.6000
Current Assets
  136.5000   149.7000   260.1000   576.3000   952.9000
Total Assets
  591.6000   700.6000   894.5000   1,349.9000   2,293.2000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  164.4000   205.6000   228.6000   291   349.6000
Long-term debt
  7.7000   6.1000   243.3000   244.3000   219.7000
Liabilities to Banks
  9.3000   59   243.4000   244.8000   220.2000
Provisions
  11.8000   16.6000   17.1000   26   84.8000
Liabilities
  349.7000   438.2000   623.8000   793.3000   1,234.9000
Share Capital
  12.6000   12.6000   12.6000   14   14.2000
Total Equity
  241.9000   262.4000   270.7000   556.6000   1,048.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  591.6000   700.6000   894.5000   1,349.9000   2,293.2000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  1,107.6000   1,271   1,463.8000   1,598.8000   1,756.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  21.4000   21.6000   14.7000   -33   -186.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  11.9000   12.1000   1   -44.4000   -214.5000
Income Taxes
  -.1000   -.1000   0.0000   -.5000   2.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  11.8000   12   1   -44.9000   -211.8000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.0200   0.0202   0.0016   -0.0685   -0.2937
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  82.8000   96.9000   106.8000   128.4000   51.7000
Cash Flow from Investing Activities
  -90.8000   -115.3000   -161.6000   -167.9000   -264
Cash Flow from Financing
  -22.5000   23.5000   153.9000   300.3000   552.1000
Decrease / Increase in Cash
  -30.5000   5.1000   99.1000   260.8000   339.8000
Employees
  8,694   10,930   12,233   13,452   15,144