2024-05-03  9:59:48 PM Chg. +1.06 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
96.53USD +1.11% 32,025
Turnover: 3.08 mill.
-Bid Size: - -Ask Size: - 16.16 bill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  12.5400   52.9210   53.5350   62.7830   65.4880
Intangible Assets
  11.7610   13.8970   32.5290   27.0090   316.9680
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  51.9810   155.0050   355.6700   420.2300   6,165.0620
Inventories
  -   -   -   -   -
Accounts Receivable
  52.2480   91.9260   130.1150   194.8180   397.5090
Cash and Cash Equivalents
  127.9490   298.3940   520.0480   434.6070   260.1340
Current Assets
  315.4160   709.3300   1,599.7250   2,878.5670   3,040.6330
Total Assets
  367.3970   864.3350   1,955.3950   3,298.7970   9,205.6950

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  9.5660   17.2120   3.8370   8.5570   20.2030
Long-term debt
  0.0000   0.0000   837.0020   857.3870   1,815.7140
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  203.7970   611.9580   1,550.0510   2,604.7540   3,283.8390
Share Capital
  .0070   .0100   .0110   .0120   .0150
Total Equity
  163.6000   252.3770   405.3440   694.0430   5,921.8560
Minority Interests
  -   -   -   -   -
Total liabilities equity
  367.3970   864.3350   1,955.3950   3,298.7970   9,205.6950

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  259.9900   399.2540   586.0670   835.4240   1,300.2010
Depreciation (total)
  7.0010   8.0010   17.8150   36.8650   107.6120
Operating Result
  -116.3620   -119.6220   -185.8320   -204.1590   -767.1030
Interest Income
  -   -15.0720   -27.0170   -72.6600   -92.1820
Income Before Taxes
  -114.6800   -125.5140   -210.3320   -266.1910   -849.6960
Income Taxes
  -.3210   -.0170   -1.4190   .1410   -1.2850
Minority Interests Profit
  -   -   -   -   -
Net Income
  -114.3590   -125.4970   -208.9130   -266.3320   -848.4110

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -1.3800   -1.1700   -1.7800   -2.0900   -5.7300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -25.2400   15.1720   55.6030   127.9620   104.1190
Cash Flow from Investing Activities
  -99.7040   -197.3200   -688.0410   -1,305.1460   -366.8120
Cash Flow from Financing
  237.4080   357.7620   853.3850   1,091.5980   89.0660
Decrease / Increase in Cash
  112.9510   174.9820   220.7380   -83.3230   -175.9740
Employees
  -   -   -   -   -