2024-05-03  9:59:48 PM Chg. +1.06 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
96.53USD +1.11% 32,025
Turnover: 3.08 mill.
-Bid Size: - -Ask Size: - 16.16 bill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  52.9210   53.5350   62.7830   65.4880   59
Intangible Assets
  13.8970   32.5290   27.0090   316.9680   241
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  155.0050   355.6700   420.2300   6,165.0620   6,078
Inventories
  -   -   -   -   -
Accounts Receivable
  91.9260   130.1150   194.8180   397.5090   481
Cash and Cash Equivalents
  298.3940   520.0480   434.6070   260.1340   264
Current Assets
  709.3300   1,599.7250   2,878.5670   3,040.6330   3,229
Total Assets
  864.3350   1,955.3950   3,298.7970   9,205.6950   9,307

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  17.2120   3.8370   8.5570   20.2030   12
Long-term debt
  0.0000   837.0020   857.3870   1,815.7140   2,193
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  611.9580   1,550.0510   2,604.7540   3,283.8390   3,841
Share Capital
  .0100   .0110   .0120   .0150   -
Total Equity
  252.3770   405.3440   694.0430   5,921.8560   5,466
Minority Interests
  -   -   -   -   -
Total liabilities equity
  864.3350   1,955.3950   3,298.7970   9,205.6950   9,307

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  399.2540   586.0670   835.4240   1,300.2010   1,858
Depreciation (total)
  8.0010   17.8150   36.8650   107.6120   114
Operating Result
  -119.6220   -185.8320   -204.1590   -767.1030   -812
Interest Income
  -15.0720   -27.0170   -72.6600   -92.1820   -11
Income Before Taxes
  -125.5140   -210.3320   -266.1910   -849.6960   -801
Income Taxes
  -.0170   -1.4190   .1410   -1.2850   14
Minority Interests Profit
  -   -   -   -   -
Net Income
  -125.4970   -208.9130   -266.3320   -848.4110   -815

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -1.1700   -1.7800   -2.0900   -5.7300   -5.1600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  15.1720   55.6030   127.9620   104.1190   86
Cash Flow from Investing Activities
  -197.3200   -688.0410   -1,305.1460   -366.8120   -130
Cash Flow from Financing
  357.7620   853.3850   1,091.5980   89.0660   48
Decrease / Increase in Cash
  174.9820   220.7380   -83.3230   -175.9740   -2
Employees
  -   -   -   -   -