10/7/2022  10:10:25 PM Chg. -0.53 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
21.51USD -2.40% 78,861
Turnover: 1.72 mill.
-Bid Size: - -Ask Size: - 6.72 bill.USD 8.28% 6.18

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  10,868.5000   11,068.8000   11,225.5000   12,757.7000   13,318
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,190.5000   1,287.6000   1,310.2000   1,390.2000   1,469.7000
Cash and Cash Equivalents
  153.3000   136.7000   159.8000   145.7000   125.9000
Current Assets
  -   -   -   -   -
Total Assets
  16,534.4000   16,988.1000   17,110.5000   18,591.6000   19,403.5000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  12,759.4000   13,064   13,229.6000   14,119.9000   14,670.2000
Share Capital
  260.4000   260.9000   261.9000   262.7000   269.2000
Total Equity
  3,775   3,924   3,880.8000   4,471.6000   4,733.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  16,534.4000   16,988.1000   17,110.5000   18,591.6000   19,403.5000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  672.9000   609.4000   631.8000   686   725.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  672.9000   609.4000   631.8000   686   725.4000
Income Taxes
  225   199.7000   209.6000   219   164.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  447.8000   409.7000   422.1000   466.9000   560.5000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.7400   1.5800   1.6300   1.8000   2.1400
Dividend per Share
  0.7200   0.7300   0.7400   0.7500   1.7600

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  686.7000   -181.2000   688.2000   637.3000   452.8000
Cash Flow from Investing Activities
  -457.6000   -43.3000   -449.8000   -1,036.4000   -293.9000
Cash Flow from Financing
  -176.9000   207.9000   -215.2000   385   -178.5000
Decrease / Increase in Cash
  52   -16.6000   23   -14.1000   -19.7000
Employees
  7,900   8,000   8,200   8,500   8,700