2024-05-22  10:00:00 PM Chg. -0.3000 Volume Bid10:09:51 AM Ask10:09:51 AM Market Capitalization Dividend Y. P/E Ratio
53.9700USD -0.55% 73,534
Turnover: 1.59 mill.
21.5900Bid Size: 200 85.8100Ask Size: 100 600.82 mill.USD 0.93% 14.02

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  177.3860   166.5380   155.7660   147.6480   159.6090
Intangible Assets
  33.6460   24.7570   23.8690   22.9800   24.9140
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  242.0390   204.5240   191.1280   184.0220   197.9710
Inventories
  311.1080   206.6450   254.5260   275.3070   368.7380
Accounts Receivable
  123.8040   92.8770   101.9020   132.7370   175.2520
Cash and Cash Equivalents
  2.2380   1.6040   2.3150   3.0090   9.3190
Current Assets
  458.7090   308.9460   364.9400   420.1360   562.7690
Total Assets
  700.7480   513.4700   556.0680   604.1580   760.7400

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  91.2520   55.6850   79.4580   84.0340   95.3670
Long-term debt
  40.1040   145.8000   164.5990   196.2350   302.5300
Liabilities to Banks
  244.1000   145.8000   164.6000   196.2000   302.5000
Provisions
  30.7000   24.5000   23.1000   12.1000   13.5000
Liabilities
  419.9670   258.7750   302.6780   331.5750   453.7490
Share Capital
  126.3390   128.1290   128.6190   129.4530   130.7780
Total Equity
  280.7810   254.6950   253.3900   272.5830   306.9910
Minority Interests
  -   -   -   -   -
Total liabilities equity
  700.7480   513.4700   556.0680   604.1580   760.7400

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,436.2700   1,175.5430   1,055.1160   1,330.6960   1,715.0810
Depreciation (total)
  .8890   .8890   .8890   .8890   .9630
Operating Result
  -9.2080   -27.7790   5.7480   23.9860   57.0520
Interest Income
  6.7800   5.6900   5.2730   7.5180   10.6810
Income Before Taxes
  -16.1140   -33.5940   .4200   16.3500   46.0640
Income Taxes
  2.9500   -6.8170   1.4980   -2.6130   12.3050
Minority Interests Profit
  -   -   -   -   -
Net Income
  -19.0640   -26.7770   -1.0780   18.9630   33.7590

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -1.7100   -2.3900   -0.1000   1.6700   2.9500
Dividend per Share
  0.0800   0.0800   0.0800   0.0800   0.0800

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -39.5840   107.4850   -9.8130   -19.0410   -50.5010
Cash Flow from Investing Activities
  -7.7660   -7.3140   -6.4480   -9.1690   -47.4960
Cash Flow from Financing
  46.4020   -100.8050   16.9720   28.9040   104.3070
Decrease / Increase in Cash
  -.9480   -.6340   .7110   .6940   6.3100
Employees
  1,810   1,740   1,660   1,670   1,820