2024-05-22  10:00:00 PM Chg. -0.3000 Volume Bid10:09:51 AM Ask10:09:51 AM Market Capitalization Dividend Y. P/E Ratio
53.9700USD -0.55% 73,534
Turnover: 1.59 mill.
21.5900Bid Size: 200 85.8100Ask Size: 100 600.82 mill.USD 0.93% 14.02

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  193.4000   196.3000   190.9000   177.3860   166.5380
Intangible Assets
  36.3000   35.4000   34.5000   33.6460   24.7570
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   242.0390   204.5240
Inventories
  277.8000   290   286.4000   311.1080   206.6450
Accounts Receivable
  122.6000   112.8000   115.3000   123.8040   92.8770
Cash and Cash Equivalents
  7.4000   7.8000   3.2000   2.2380   1.6040
Current Assets
  420.9000   422.4000   417.6000   458.7090   308.9460
Total Assets
  707.5000   706   697.3000   700.7480   513.4700

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  104.4000   101.5000   126   91.2520   55.6850
Long-term debt
  170.4000   177.6000   146.1000   40.1040   145.8000
Liabilities to Banks
  170.4000   177.6000   146.1000   244.1000   145.8000
Provisions
  37.2000   35.9000   33.5000   30.7000   24.5000
Liabilities
  420.9000   416.1000   398.7000   419.9670   258.7750
Share Capital
  119   122.3000   124.1000   126.3390   128.1290
Total Equity
  286.6000   289.9000   298.6000   280.7810   254.6950
Minority Interests
  -   -   -   -   -
Total liabilities equity
  707.5000   706   697.3000   700.7480   513.4700

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,261.9000   1,383.7000   1,263.3000   1,436.2700   1,175.5430
Depreciation (total)
  .4000   .9000   .9000   .8890   .8890
Operating Result
  44.5000   18.4000   19.7000   -9.2080   -27.7790
Interest Income
  -   -   -   6.7800   5.6900
Income Before Taxes
  37.5000   10.1000   12.9000   -16.1140   -33.5940
Income Taxes
  12.5000   7.9000   5.3000   2.9500   -6.8170
Minority Interests Profit
  -   -   -   -   -
Net Income
  25   2.3000   7.6000   -19.0640   -26.7770

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  2.2800   0.2100   0.6900   -1.7100   -2.3900
Dividend per Share
  0.0800   0.0800   0.0800   0.0800   0.0800

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  15.8000   27.4000   54.7000   -39.5840   107.4850
Cash Flow from Investing Activities
  -186.3000   -22.9000   -16.1000   -7.7660   -7.3140
Cash Flow from Financing
  176.4000   -4.1000   -43.2000   46.4020   -100.8050
Decrease / Increase in Cash
  5.9000   .4000   -4.6000   -.9480   -.6340
Employees
  1,700   1,870   1,790   1,810   1,740