2024-05-22  9:59:52 PM Chg. -0.33 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
24.47USD -1.33% 10,469
Turnover: 257,038.02
-Bid Size: - -Ask Size: - 2.19 bill.USD 4.25% 11.44

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  169.6000   189.6000   195.5000   192   204.9390
Intangible Assets
  223.6000   227.2000   212.6000   196.7000   223.1500
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   1,448.9600
Inventories
  288.7000   336.1000   320   360.6000   436.4630
Accounts Receivable
  452.7000   465.2000   464.9000   448.2000   607.5800
Cash and Cash Equivalents
  340.6000   388.7000   573.8000   505.2000   264.9080
Current Assets
  1,133.8000   1,230.7000   1,403.5000   1,361.3000   1,415.7170
Total Assets
  2,423   2,565   2,739.4000   2,681.8000   2,864.6770

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  193.6000   210   207.9000   249.8000   342.0560
Long-term debt
  -   -   -   -   725
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  72.2000   78.2000   81.9000   93.3000   94
Liabilities
  981.5000   1,004.4000   1,364.2000   1,287.3000   1,393.0130
Share Capital
  1.2000   1.2000   1.1000   1.1000   1.0400
Total Equity
  1,441.5000   1,560.5000   1,375.2000   1,394.5000   1,471.6640
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  2,423   2,565   2,739.4000   2,681.8000   2,864.6770

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  3,237.4000   3,415.7000   3,535.7000   3,637.2000   4,063.7150
Depreciation (total)
  -   -   -   -   49.9860
Operating Result
  355.3000   376   358   354.5000   345.7560
Interest Income
  -   -   -   -36.4000   -35.7130
Income Before Taxes
  339   355.9000   329.8000   321.1000   312.9120
Income Taxes
  126.8000   130.5000   117   110.8000   112.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  212.3000   225.4000   212.8000   210.3000   200.6120

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.7900   1.9100   1.9300   2.0400   1.9900
Dividend per Share
  0.1000   0.4200   0.5000   0.5800   0.6800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  265.5000   262.6000   321.2000   299.2000   195.8360
Cash Flow from Investing Activities
  -83.5000   -89   -52.3000   -30   -283.7640
Cash Flow from Financing
  -20   -133.2000   -78.1000   -331.1000   -160.2010
Decrease / Increase in Cash
  182.5000   48.1000   185.1000   -68.6000   -240.3200
Employees
  6,890   7,100   7,059   7,000   7,000