2024-05-03  10:15:00 PM Chg. +0.2300 Volume Bid2024-05-03 Ask2024-05-03 Market Capitalization Dividend Y. P/E Ratio
25.6600USD +0.90% 1.01 mill.
Turnover: 19.45 mill.
25.3200Bid Size: 100 25.9800Ask Size: 100 2.3 bill.USD 4.05% 11.99

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  204.9390   226.8050   293.3150   298.4520   290.5900
Intangible Assets
  223.1500   199.8290   509.2970   425.4360   389.4240
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,448.9600   1,374.4810   1,773.2630   1,704.3200   1,698.9400
Inventories
  436.4630   456.6870   722.1400   711.9030   779.8340
Accounts Receivable
  607.5800   644.1390   796.6930   884.8030   826.8770
Cash and Cash Equivalents
  264.9080   347.2600   137.4530   94.9590   62.9840
Current Assets
  1,415.7170   1,573.2250   1,747.5410   1,803.5930   1,772.7240
Total Assets
  2,864.6770   2,947.7060   3,520.8040   3,507.9130   3,471.6640

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  342.0560   349.6350   566.2530   616.8590   610.3680
Long-term debt
  725   725   1,022.1550   998.2720   922.0300
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  94   88.3000   -   -   -
Liabilities
  1,393.0130   1,433.5830   2,079.0580   2,113.4800   2,009.8740
Share Capital
  1.0400   1.0330   .9910   .9660   .9480
Total Equity
  1,471.6640   1,514.1230   1,441.7460   1,394.4330   1,461.7900
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,864.6770   2,947.7060   3,520.8040   3,507.9130   3,471.6640

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  4,063.7150   4,375.0200   5,386.7030   5,593.1270   5,465.6830
Depreciation (total)
  49.9860   51.3300   82.3830   83.8180   83.8160
Operating Result
  345.7560   373.4270   347.7130   287.9280   219.8890
Interest Income
  -35.7130   -33.6930   -50.0650   -43.0600   -46.7430
Income Before Taxes
  312.9120   342.6710   301.6930   250.8810   179.2630
Income Taxes
  112.3000   119.4100   116.0090   77.0930   -21.7110
Minority Interests Profit
  -   -   -   -   -
Net Income
  200.6120   223.2610   187.1840   170.8930   200.9740

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.9900   2.2600   1.9300   1.8000   2.1700
Dividend per Share
  0.6800   0.8200   0.9000   0.9800   1.0400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  195.8360   262.6910   156.3290   162.7190   178.8950
Cash Flow from Investing Activities
  -283.7640   -9.5990   -400.6340   1.1930   16.9870
Cash Flow from Financing
  -160.2010   -150.9350   42.8690   -202.1630   -230.1620
Decrease / Increase in Cash
  -240.3200   82.3520   -209.8070   -42.4940   -31.9750
Employees
  7,000   7,000   7,000   7,500   7,700