2022-12-15  10:10:00 PM Chg. - Volume Bid2022-12-15 Ask2022-12-15 Market Capitalization Dividend Y. P/E Ratio
2.39USD - 24,581
Turnover: 51,106.37
0.06Bid Size: - 350.00Ask Size: 2,000 204.44 mill.USD 0.00% -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  17.6930   17.8680   13.4040   11.3920   10.0540
Long-Term Investments
  216.8230   131.1240   159.9930   27.0660   16.5250
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  38.1660   38.9140   41.2610   54.5320   42.5010
Cash and Cash Equivalents
  15.3480   18.0840   12.2110   43.3090   43.8520
Current Assets
  -   -   -   -   -
Total Assets
  2,588.7710   2,405.1140   2,351.2670   2,177.1860   2,051.7360

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  159.4720   179.9580   194.9320   170.2490   161.1130
Long-term debt
  53   65   255   54.8300   54.5490
Liabilities to Banks
  547.8000   547.3000   548   908.5000   959.1000
Provisions
  -   -   -   -   -
Liabilities
  1,827.7800   1,858.5630   1,923.8420   2,050.2460   2,044.6890
Share Capital
  4.6655   4.6997   5.1700   5.3025   5.3467
Total Equity
  760.9910   546.5510   427.4250   126.9400   7.0470
Minority Interests
  136.9520   105.7700   3.7460   -4.2700   -9.1150
Total liabilities equity
  2,588.7710   2,405.1140   2,351.2670   2,177.1860   2,051.7360

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  367.4900   362.4000   336.7920   261.8230   296.4300
Depreciation (total)
  128.8220   133.1160   137.7840   126.3620   117.9860
Operating Result
  -   -   -   -   -
Interest Income
  -58.4300   -61.3550   -64   -84.3000   -128
Income Before Taxes
  -54.6630   -150.2750   -27.3160   -124.1150   -132.3020
Income Taxes
  -   -   -   -   -
Minority Interests Profit
  -3.5040   -16.1740   2.1280   7.1890   3.1300
Net Income
  -61.2920   -137.7040   -38.2470   -286.8920   -160.1120

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -13.3500   -29.7000   -7.8000   -55.8000   -30.6000
Dividend per Share
  0.8400   0.8400   0.8400   0.2300   0.0000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  136.4090   134.8640   111.3920   5.8730   68.9780
Cash Flow from Investing Activities
  -98.2790   -41.5670   -131.3500   -77.3480   -21.7080
Cash Flow from Financing
  -32.5850   -94.8050   7.1410   103.0780   -40.4240
Decrease / Increase in Cash
  5.5450   -1.5080   -12.8170   31.6030   6.8460
Employees
  297   274   233   175   158