2022-12-15  10:10:00 PM Chg. - Volume Bid2022-12-15 Ask2022-12-15 Market Capitalization Dividend Y. P/E Ratio
2.39USD - 24,581
Turnover: 51,106.37
0.06Bid Size: - 350.00Ask Size: 2,000 204.44 mill.USD 0.00% -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  22.2480   19.7460   17.6930   17.8680   13.4040
Long-Term Investments
  161.0290   168.6080   216.8230   131.1240   159.9930
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  40.3240   39.0260   38.1660   38.9140   41.2610
Cash and Cash Equivalents
  22.8550   9.8030   15.3480   18.0840   12.2110
Current Assets
  -   -   -   -   -
Total Assets
  2,806.5160   2,616.8320   2,588.7710   2,405.1140   2,351.2670

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  144.0860   130.0840   159.4720   179.9580   194.9320
Long-term debt
  65   147   53   65   255
Liabilities to Banks
  400   397   547.8000   547.3000   548
Provisions
  -   -   -   -   -
Liabilities
  2,021.8860   1,914.4260   1,827.7800   1,858.5630   1,923.8420
Share Capital
  4.6131   4.6369   4.6655   4.6997   5.1700
Total Equity
  784.6300   702.4060   760.9910   546.5510   427.4250
Minority Interests
  155.3690   147.1520   136.9520   105.7700   3.7460
Total liabilities equity
  2,806.5160   2,616.8320   2,588.7710   2,405.1140   2,351.2670

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  425.4110   399.9460   367.4900   362.4000   336.7920
Depreciation (total)
  142.6470   126.6690   128.8220   133.1160   137.7840
Operating Result
  -   -   -   -   -
Interest Income
  -81.0960   -70.7240   -58.4300   -61.3550   -64
Income Before Taxes
  -151.7280   -54.5920   -54.6630   -150.2750   -27.3160
Income Taxes
  -   -   -   -   -
Minority Interests Profit
  12.8840   -1.3650   -3.5040   -16.1740   2.1280
Net Income
  -132.5310   -27.1960   -61.2920   -137.7040   -38.2470

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -28.9500   -6.0000   -13.3500   -29.7000   -7.8000
Dividend per Share
  0.8400   0.8400   0.8400   0.8400   0.8400

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  135.6610   147.6090   136.4090   134.8640   111.3920
Cash Flow from Investing Activities
  -379.0990   1.9710   -98.2790   -41.5670   -131.3500
Cash Flow from Financing
  225.8600   -162.6320   -32.5850   -94.8050   7.1410
Decrease / Increase in Cash
  -17.5780   -13.0520   5.5450   -1.5080   -12.8170
Employees
  397   347   297   274   233