8/17/2022  11:27:22 AM Chg. +1.35 Volume Bid11:27:27 AM Ask11:27:27 AM Market Capitalization Dividend Y. P/E Ratio
195.40EUR +0.70% 52,185
Turnover: 10.16 mill.
195.40Bid Size: 166 195.45Ask Size: 40 50.82 bill.EUR 0.00% 38.81

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  2,336   2,424   2,549   3,095   3,177
Intangible Assets
  11,755   11,539   11,683   10,965   10,725
Long-Term Investments
  650   886   1,419   522   685
Fixed Assets
  22,557   21,737   22,665   21,953   21,816
Inventories
  5,305   5,472   5,756   6,167   6,555
Accounts Receivable
  1,134   1,122   1,226   906   1,126
Cash and Cash Equivalents
  677   754   923   1,935   2,078
Current Assets
  7,521   7,821   8,375   9,485   10,321
Total Assets
  30,088   29,558   31,045   31,525   32,147

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  1,826   1,951   2,187   1,877   2,337
Long-term debt
  7,380   7,271   6,450   8,791   8,895
Liabilities to Banks
  8,451   7,631   6,627   9,171   9,017
Provisions
  4,033   3,184   3,325   3,128   3,241
Liabilities
  16,202   14,581   14,861   17,314   17,072
Share Capital
  411   411   411   411   406
Total Equity
  13,706   14,797   15,987   13,968   14,829
Minority Interests
  180   181   195   243   246
Total liabilities equity
  30,088   29,558   31,045   31,525   32,147

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  9,010   8,987   9,182   8,448   8,824
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,232   2,296   2,375   978   2,361
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,858   1,995   2,064   608   1,986
Income Taxes
  -438   -392   -582   -258   -667
Minority Interests Profit
  -28   -26   -27   -21   -13
Net Income
  1,393   1,577   1,455   329   1,305

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  5.2700   5.9700   5.5100   1.2500   5.0000
Dividend per Share
  2.0200   0.0000   3.1200   2.6600   0.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,642   1,776   1,701   1,181   1,999
Cash Flow from Investing Activities
  -293   -404   -516   -936   -486
Cash Flow from Financing
  -1,156   -1,287   -1,034   795   -1,412
Decrease / Increase in Cash
  107   77   169   1,012   143
Employees
  18,328   18,481   19,140   18,776   18,306