2024-04-30  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
8.610NOK - 3.44 mill.
Turnover: -
-Bid Size: - -Ask Size: - 8 bill.NOK - -

Assets

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Property and Equipment
  1,524   1,626.7000   1,820   1,629.5000   1,663.5000
Intangible Assets
  102.6000   134.7000   142.8000   164.9000   183.8000
Long-Term Investments
  0.0000   0.0000   0.0000   74.8000   72
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  225.3000   220.8000   176.3000   177.1000   265.6000
Cash and Cash Equivalents
  432.6000   424.7000   390.3000   263.8000   54.7000
Current Assets
  906.3000   871.6000   836.8000   763.3000   657.4000
Total Assets
  3,035   3,137.2000   3,274   3,544.3000   3,563

 

Liabilities

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Accounts Payable
  95.5000   61.7000   61   66   74.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   183   .9000   10.8000   24.8000
Provisions
  -   -   -   -   -
Liabilities
  1,279.7000   1,365.5000   1,352.2000   1,478.7000   1,661.4000
Share Capital
  96.5000   96.5000   96.5000   96.5000   96.5000
Total Equity
  1,755.3000   1,771.7000   1,921.8000   2,065.6000   1,901.6000
Minority Interests
  0.0000   .2000   0.0000   0.0000   0.0000
Total liabilities equity
  3,035   3,137.2000   3,274   3,544.3000   3,563

 

Income Statement

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Revenues
  1,135.1000   1,253.3000   1,518.3000   1,501.6000   1,453.8000
Depreciation (total)
  344.9000   397.9000   484.3000   432.5000   525.4000
Operating Result
  51.4000   138.7000   293.8000   382.1000   104.2000
Interest Income
  -47   -42.2000   -37.8000   -32.3000   -30.1000
Income Before Taxes
  -8.6000   64.5000   228.5000   327.9000   16.7000
Income Taxes
  13.9000   30   42.9000   89.6000   67.6000
Minority Interests Profit
  -.1000   -1.4000   0.0000   0.0000   0.0000
Net Income
  -14   33.7000   185.5000   238.3000   -50.9000

 

Per Share

2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
Earnings per Share
  -0.0700   0.1600   0.8600   1.1100   -0.2400
Dividend per Share
  -   0.1835   0.2959   0.3789   0.0921

 

Cash Flow

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Cash Flow from Operating Activities
  355.5000   480.4000   752.9000   775.3000   584.3000
Cash Flow from Investing Activities
  -141.4000   -571.9000   -658   -860.7000   -786.3000
Cash Flow from Financing
  92.5000   83.7000   -129.3000   -41.1000   -7.1000
Decrease / Increase in Cash
  -6.6000   -7.8000   -34.4000   -126.5000   -209.1000
Employees
  2,090   2,145   2,195   2,245   2,301