PJSC Gazprom American Depositary .../  US3682872078  /

Nasdaq Other OTC
2022-03-03  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.1000USD - 790,169
Turnover: -
-Bid Size: - -Ask Size: - 43.06 bill.USD - -

Assets

2014
IFRS
in mill. RUB
2015
IFRS
in mill. RUB
2016
IFRS
in mill. RUB
2017
IFRS
in mill. RUB
2018
IFRS
in mill. RUB
Property and Equipment
  9.95 mill.   11 mill.   11.5 mill.   12.55 mill.   13.81 mill.
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  879,040   1.04 mill.   1.02 mill.   1.14 mill.   1.51 mill.
Fixed Assets
  11.72 mill.   13.06 mill.   13.68 mill.   14.77 mill.   16.6 mill.
Inventories
  671,916   804,364   711,199   772,314   909,677
Accounts Receivable
  1.05 mill.   1.11 mill.   1.08 mill.   1.12 mill.   1.22 mill.
Cash and Cash Equivalents
  1.04 mill.   1.36 mill.   896,728   869,007   849,419
Current Assets
  3.46 mill.   3.99 mill.   3.23 mill.   3.47 mill.   4.21 mill.
Total Assets
  15.18 mill.   17.05 mill.   16.92 mill.   18.24 mill.   20.81 mill.

 

Liabilities

2014
IFRS
in mill. RUB
2015
IFRS
in mill. RUB
2016
IFRS
in mill. RUB
2017
IFRS
in mill. RUB
2018
IFRS
in mill. RUB
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  464,782   646,372   447,080   874,805   569,061
Provisions
  1.07 mill.   1.23 mill.   1.37 mill.   1.51 mill.   1.54 mill.
Liabilities
  5.06 mill.   6.14 mill.   5.48 mill.   6.22 mill.   7.03 mill.
Share Capital
  325,194   325,194   325,194   325,194   325,194
Total Equity
  9.82 mill.   10.59 mill.   11.09 mill.   11.63 mill.   13.3 mill.
Minority Interests
  303,463   325,036   347,308   386,395   476,144
Total liabilities equity
  15.18 mill.   17.05 mill.   16.92 mill.   18.24 mill.   20.81 mill.

 

Income Statement

2014
IFRS
in mill. RUB
2015
IFRS
in mill. RUB
2016
IFRS
in mill. RUB
2017
IFRS
in mill. RUB
2018
IFRS
in mill. RUB
Revenues
  5.59 mill.   6.07 mill.   6.11 mill.   6.55 mill.   8.22 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  1.31 mill.   1.23 mill.   725,580   870,623   1.93 mill.
Interest Income
  -1.05 mill.   -418,741   475,627   19,661   -309,951
Income Before Taxes
  306,823   925,241   1.29 mill.   1.02 mill.   1.85 mill.
Income Taxes
  121,343   102,223   218,113   241,817   278,233
Minority Interests Profit
  1,812   -18,143   -45,467   -52,577   -72,726
Net Income
  159,004   787,056   951,637   714,302   1.46 mill.

 

Per Share

2014
IFRS
in RUB
2015
IFRS
in RUB
2016
IFRS
in RUB
2017
IFRS
in RUB
2018
IFRS
in RUB
Earnings per Share
  6.9300   34.2900   42.1900   32.3200   65.8900
Dividend per Share
  14.4000   15.7800   16.0800   16.0800   33.2200

 

Cash Flow

2014
IFRS
in mill. RUB
2015
IFRS
in mill. RUB
2016
IFRS
in mill. RUB
2017
IFRS
in mill. RUB
2018
IFRS
in mill. RUB
Cash Flow from Operating Activities
  1.92 mill.   2.03 mill.   1.57 mill.   1.19 mill.   1.62 mill.
Cash Flow from Investing Activities
  -1.44 mill.   -1.66 mill.   -1.45 mill.   -1.37 mill.   -1.62 mill.
Cash Flow from Financing
  -262,587   -138,305   -460,479   149,944   -96,070
Decrease / Increase in Cash
  349,061   320,904   -462,367   -27,721   -19,588
Employees
  459,600   462,400   456,000   463,000   462,000