2024-04-26  10:10:00 PM Chg. +0.33 Volume Bid1:17:57 AM Ask1:17:57 AM Market Capitalization Dividend Y. P/E Ratio
70.47USD +0.47% 158,963
Turnover: 6.86 mill.
70.12Bid Size: 100 70.91Ask Size: 100 3.5 bill.USD - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   1.3000   9.9000   9.5970
Intangible Assets
  -   -   1,400.5000   1,373.2000   1,394.8170
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   1,618.4780
Inventories
  -   -   51.1000   60.2000   65.5860
Accounts Receivable
  -   -   60.2000   73.1000   65.0500
Cash and Cash Equivalents
  -   -   19   15.7000   28.3310
Current Assets
  -   -   147   164.2000   177.1850
Total Assets
  -   -   1,758.3000   1,739.8000   1,795.6630

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   26.7000   51.4000   48.2860
Long-term debt
  -   -   -   -   934.4140
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   181.6000   208.2000   222.8000
Liabilities
  -   -   1,355.5000   1,261.9000   1,232.3030
Share Capital
  -   -   .5050   .5130   .5200
Total Equity
  -   -   402.7000   477.9000   563.3600
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   -   1,758.3000   1,739.8000   1,795.6630

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   336.5000   441.1000   623.6000   601.8810
Depreciation (total)
  -   9.9000   10.7000   13.2000   13.4860
Operating Result
  -   76.1000   102.8000   191.9000   188.6160
Interest Income
  -   -27.3000   -41.3000   -84.4000   -.0600
Income Before Taxes
  -   48.5000   61.2000   106   101.7480
Income Taxes
  -   19.3000   23.9000   40.5000   29.1330
Minority Interests Profit
  -   -   -   -   -
Net Income
  -   29.2000   37.2000   65.5000   72.6150

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -   0.5800   0.7400   1.2900   1.4100
Dividend per Share
  -   -   -   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   86.7000   67.5000   137.6000   111.5820
Cash Flow from Investing Activities
  -   -275.7000   -662.2000   11.2000   -57.9760
Cash Flow from Financing
  -   161.2000   600.4000   -152.1000   -41.1530
Decrease / Increase in Cash
  -   -27.8000   5.7000   -3.3000   12.6610
Employees
  87   100   105   117   155