2024-04-25  10:10:00 PM Chg. -1.58 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
111.18USD -1.40% 996,379
Turnover: 66.74 mill.
109.10Bid Size: 100 113.90Ask Size: 100 39.91 bill.USD 4.50% 16.45

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  356,247   405,582   398,173   4,641   4,540
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   -   -
Cash and Cash Equivalents
  14,251   18,100   11,439   14,918   17,612
Current Assets
  -   -   -   -   -
Total Assets
  624,521   709,298   731,781   766,655   757,388

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  2,336   2,484   2,669   3,839   1,216
Provisions
  8,083   8,551   5,422   9,881   8,714
Liabilities
  586,710   670,007   695,900   724,306   715,465
Share Capital
  6   6   6   6   6
Total Equity
  37,223   38,575   35,278   42,349   41,923
Minority Interests
  588   716   603   579   33
Total liabilities equity
  624,521   709,298   731,781   766,655   757,388

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  -   -   -   54,105   57,119
Depreciation (total)
  -   -   -   1,973   2,120
Operating Result
  5,117   676   -1,684   -   -
Interest Income
  -   -   -   -   1,306
Income Before Taxes
  5,117   676   -1,684   1,759   7,769
Income Taxes
  1,599   204   -1,058   349   2,072
Minority Interests Profit
  -72   -78   -107   57   70
Net Income
  3,666   469   -667   1,381   5,642

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  7.3100   0.9500   -1.5500   3.2500   12.3700
Dividend per Share
  1.4500   1.6000   1.7300   2.1700   2.4400

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  12,377   20,909   8,445   19,396   13,895
Cash Flow from Investing Activities
  -13,295   -15,420   -16,334   -17,088   -7,746
Cash Flow from Financing
  2,099   -1,305   2,242   1,629   -3,524
Decrease / Increase in Cash
  1,336   3,849   -6,661   3,479   2,694
Employees
  50,104   48,498   47,355   48,331   49,384