2024-05-06  4:03:17 PM Chg. +0.5563 Volume Bid4:03:17 PM Ask4:03:17 PM Market Capitalization Dividend Y. P/E Ratio
176.3263USD +0.32% 34,228
Turnover: 3.71 mill.
176.2100Bid Size: 400 176.5800Ask Size: 400 21.1 bill.USD - 85.14

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  67.7830   65.1620   67.1130   63.6000   80.6130
Intangible Assets
  336.8730   291.3010   310.3050   257.9080   200.2020
Long-Term Investments
  -   -   30.9210   31.9070   30.1150
Fixed Assets
  1,467.7870   1,505.2340   1,709.6640   1,693.8280   1,695.2380
Inventories
  -   -   -   -   -
Accounts Receivable
  235.6880   197.2750   161.3570   152.2990   129.2970
Cash and Cash Equivalents
  293.6540   273.4170   277.9350   280.0030   259.9460
Current Assets
  732.1670   704.6790   642.5890   666.5560   633.7840
Total Assets
  2,199.9540   2,209.9130   2,352.2530   2,360.3840   2,329.0220

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  19.8020   13.3610   18.0220   35.1600   53.4730
Long-term debt
  586.8750   618.1250   758.1250   712.4060   643.2680
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  37.5000   44   13.8000   17.9000   5.6000
Liabilities
  1,346.0650   1,349.7420   1,509.5870   1,474.9480   1,454.4330
Share Capital
  1.1500   1.1370   1.1500   1.1530   1.1800
Total Equity
  853.8890   860.1710   842.6660   885.4360   874.5890
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,199.9540   2,209.9130   2,352.2530   2,360.3840   2,329.0220

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,356.9670   1,255.2420   1,140.5330   1,164.0390   1,241.8240
Depreciation (total)
  77.3070   84.4330   86.5540   86.7420   87.4080
Operating Result
  196.5760   41.6160   -37.0140   40.8980   73.2370
Interest Income
  -5.0380   -11.0450   -26.4450   -39.1510   -37.8540
Income Before Taxes
  186.1120   26.5250   -67.1920   -1.4060   28.6560
Income Taxes
  25.9180   -21.0320   -12.7270   -7.6450   -23.3310
Minority Interests Profit
  -   -   -   -   -
Net Income
  160.1940   47.5570   -54.4650   6.2390   51.9870

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.3600   0.4100   -0.4800   0.0500   0.4500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  304.5520   179.9030   183.1680   134.5900   247.8110
Cash Flow from Investing Activities
  -348.8000   -140.0390   -237.1560   -16.1270   -49.2120
Cash Flow from Financing
  105.3530   -42.1550   51.6990   -117.4610   -210.8460
Decrease / Increase in Cash
  51.7410   -20.2370   4.5180   2.0680   -20.0570
Employees
  6,444   5,982   5,800   6,041   6,110