2024-05-08  10:00:02 PM Chg. -0.07 Volume Bid1:59:51 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
34.62USD -0.20% 123,106
Turnover: 2.31 mill.
30.44Bid Size: 100 44.25Ask Size: 100 1.15 bill.USD 0.92% 13.79

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  211.1310   201.3700   193.6000   184.1040   178.6300
Intangible Assets
  139.7780   121.9190   107.2970   93.0680   82.4100
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  582.0780   552.1710   454.7840   484.2790   468.2760
Inventories
  87.5290   69.3650   67.1590   61.1810   92.5290
Accounts Receivable
  79.4110   84.0140   82.9460   88.2870   108.3090
Cash and Cash Equivalents
  17.4550   29.0030   30.8680   51.6210   40.0610
Current Assets
  191.8010   189.6780   190.3260   207.3060   249.0470
Total Assets
  773.8790   741.8490   645.1100   691.5850   717.3230

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  44.1500   52.3890   63.6040   77.3350   86.7650
Long-term debt
  218.1840   209.3320   156.4140   116.7280   52.0940
Liabilities to Banks
  -   -   -   -   -
Provisions
  63.1000   66.3000   64.8000   63.9000   -
Liabilities
  367.0320   347.6970   314.9230   335.8260   297.5410
Share Capital
  .3750   .3740   .3740   .3730   .3730
Total Equity
  406.8470   394.1520   330.1870   355.7590   419.7820
Minority Interests
  -   -   -   -   -
Total liabilities equity
  773.8790   741.8490   645.1100   691.5850   717.3230

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  866.5550   889.7850   893.8410   851.5730   1,072.1490
Depreciation (total)
  57.4950   51.8220   49.5860   47.2290   42.7320
Operating Result
  34.3670   36.3750   -26.4270   55.2650   81.8700
Interest Income
  -9.5950   -11.1000   -9.6430   -5.2450   -2.5300
Income Before Taxes
  25.5020   25.4530   -35.9540   50.3000   80.0940
Income Taxes
  -6.8190   .8750   -10.7760   -11.8040   -23.1140
Minority Interests Profit
  -   -   -   -   -
Net Income
  18.6830   26.3280   -46.7300   38.4960   56.9800

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.5500   0.7600   -1.4200   1.1800   1.7200
Dividend per Share
  0.1600   0.2000   0.3200   0.3200   0.3200

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  78.5540   104.6110   96.3720   100.7960   78.5880
Cash Flow from Investing Activities
  -41.1240   -26.0520   -23.5590   -25.2240   -18.7080
Cash Flow from Financing
  -45.4120   -65.8170   -71.2640   -55.1220   -71.8610
Decrease / Increase in Cash
  -8.0710   11.5480   1.8650   20.7530   -11.5600
Employees
  3,954   3,818   3,632   3,767   -