2024-05-08  10:00:02 PM Chg. -0.07 Volume Bid1:59:51 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
34.62USD -0.20% 123,106
Turnover: 2.31 mill.
30.44Bid Size: 100 44.25Ask Size: 100 1.15 bill.USD 0.92% 13.79

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  140.6720   198.4970   211.1310   201.3700   193.6000
Intangible Assets
  120.8100   154.1800   139.7780   121.9190   107.2970
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  399.7810   576.3790   582.0780   552.1710   454.7840
Inventories
  63.0290   84.3350   87.5290   69.3650   67.1590
Accounts Receivable
  64.0800   83.6250   79.4110   84.0140   82.9460
Cash and Cash Equivalents
  23.1250   25.5260   17.4550   29.0030   30.8680
Current Assets
  172.2500   203.9740   191.8010   189.6780   190.3260
Total Assets
  572.0310   780.3530   773.8790   741.8490   645.1100

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  47.7780   47.7810   44.1500   52.3890   63.6040
Long-term debt
  55.0410   259.0110   218.1840   209.3320   156.4140
Liabilities to Banks
  -   -   -   -   -
Provisions
  43.3000   74.1000   63.1000   66.3000   64.8000
Liabilities
  176.7360   412.5220   367.0320   347.6970   314.9230
Share Capital
  .3760   .3760   .3750   .3740   .3740
Total Equity
  395.2950   367.8310   406.8470   394.1520   330.1870
Minority Interests
  -   -   -   -   -
Total liabilities equity
  572.0310   780.3530   773.8790   741.8490   645.1100

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  645.5280   928.1840   866.5550   889.7850   893.8410
Depreciation (total)
  35.2200   53.1460   57.4950   51.8220   49.5860
Operating Result
  24.6750   36.3530   34.3670   36.3750   -26.4270
Interest Income
  -.9910   -36.4980   -9.5950   -11.1000   -9.6430
Income Before Taxes
  23.1530   -5.6240   25.5020   25.4530   -35.9540
Income Taxes
  -7.5390   3.7650   -6.8190   .8750   -10.7760
Minority Interests Profit
  -   -   -   -   -
Net Income
  16.0930   -1.8590   18.6830   26.3280   -46.7300

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.4700   -0.0500   0.5500   0.7600   -1.4200
Dividend per Share
  0.1600   0.1600   0.1600   0.2000   0.3200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  67.0870   86.4180   78.5540   104.6110   96.3720
Cash Flow from Investing Activities
  -160.1440   -282.1030   -41.1240   -26.0520   -23.5590
Cash Flow from Financing
  -4.5810   196.3710   -45.4120   -65.8170   -71.2640
Decrease / Increase in Cash
  -97.2590   2.4010   -8.0710   11.5480   1.8650
Employees
  2,693   4,138   3,954   3,818   3,632