PAN AMER. SILVER CORP./ CA6979001089 /
2024-06-05 8:22:06 AM | Chg. +0.175 | Volume | Bid8:22:07 AM | Ask8:22:07 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
18.720EUR | +0.94% | 790 Turnover: 14,886.575 |
18.610Bid Size: 816 | 18.845Ask Size: 150 | 6.78 bill.EUR | - | - |
Assets
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,336.7000 | 1,301 | 2,504.9000 | 2,415.0100 | 2,344.5510 | ||||||
Intangible Assets | - | - | - | - | - | ||||||
Long-Term Investments | .0800 | .0700 | 17.9000 | 4.0100 | 8.7110 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 218.7000 | 214.5000 | 346.5000 | 406.1900 | 500.4600 | ||||||
Accounts Receivable | 0.0000 | 0.0000 | 0.0000 | 127.2000 | 128.1500 | ||||||
Cash and Cash Equivalents | 176 | 138.5000 | 120.6000 | 167.1100 | 283.5500 | ||||||
Current Assets | 595.5000 | 548.4000 | 788.9000 | 856.9240 | 1,001.1690 | ||||||
Total Assets | 1,993.3000 | 1,937.5000 | 3,461.7000 | 3,433.8800 | 3,518.5840 |
Liabilities
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 3 | 0.0000 | 0.0000 | 281.9380 | 306.0870 | ||||||
Long-term debt | 14.3000 | 14.7000 | 15 | - | 11.9000 | ||||||
Liabilities to Banks | 16.2000 | 14.7500 | 15 | - | - | ||||||
Provisions | 232.4000 | 218.9000 | 364.8000 | 12.0660 | 8.0410 | ||||||
Liabilities | 472.3000 | 424.1000 | 993.8000 | 828.0360 | 882.5760 | ||||||
Share Capital | 2,318.2520 | 2,321.4980 | 3,123.5140 | 3,132.1400 | 3,136.2100 | ||||||
Total Equity | 1,521.1000 | 1,513.3000 | 2,467.8000 | 2,602.5190 | 2,631.5540 | ||||||
Minority Interests | 4.2000 | 5.1000 | 4.7000 | 3.3200 | 4.4540 | ||||||
Total liabilities equity | 1,993.3000 | 1,937.5000 | 3,461.7000 | 3,433.8800 | 3,518.5840 |
Income Statement
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 816.8000 | 784.5000 | 1,350.8000 | 1,338.8120 | 1,632.7500 | ||||||
Depreciation (total) | 122.9000 | 147.3000 | 253.5000 | 254.4690 | 302.9580 | ||||||
Operating Result | 188.3000 | 42.7000 | 127.1000 | 209.9800 | 320.9110 | ||||||
Interest Income | -5.9000 | -8.4000 | 55.4000 | - | - | ||||||
Income Before Taxes | 182.5000 | 33.2000 | 182.5000 | - | - | ||||||
Income Taxes | 59 | 21.1000 | 71.3000 | 75.5600 | 146.4290 | ||||||
Minority Interests Profit | -2.5000 | -1.7000 | -.5000 | 1.4300 | 1.1340 | ||||||
Net Income | 121 | 10.3000 | 110.7000 | 177.8800 | 97.4280 |
Per Share
Cash Flow
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 224.6000 | 155 | 282 | 462.3150 | 392.1080 | ||||||
Cash Flow from Investing Activities | -177.8000 | -159.2000 | -402.2000 | -83.9180 | -186.6620 | ||||||
Cash Flow from Financing | -51.5000 | -33.1000 | 103.3000 | -329.5870 | -85.9100 | ||||||
Decrease / Increase in Cash | -4.9000 | -37.4000 | -17.9000 | - | - | ||||||
Employees | 7,630 | 7,200 | 6,800 | 6,850 | 7,100 |