2024-05-02  5:35:21 PM Chg. +0.26 Volume Bid5:45:00 PM Ask5:41:29 PM Market Capitalization Dividend Y. P/E Ratio
15.91EUR +1.66% 1.32 mill.
Turnover: 18.96 mill.
15.85Bid Size: 12,892 15.91Ask Size: 7,087 8.61 bill.EUR 6.29% 12.43

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  8,776.7000   8,747.4000   8,711.3000   9,673.1000   9,511.2000
Intangible Assets
  134.6000   154.9000   242.6000   765.6000   690.9000
Long-Term Investments
  111.9000   108.2000   120.9000   127.3000   116.3000
Fixed Assets
  9,256.8000   9,214.2000   9,303.5000   10,875.2000   10,929.5000
Inventories
  39.5000   39.8000   34.6000   42.7000   34.9000
Accounts Receivable
  962.1000   1,013.4000   1,102.6000   1,346   1,342.1000
Cash and Cash Equivalents
  251.4000   569.9000   767.2000   328.6000   481.8000
Current Assets
  1,293.6000   1,703.6000   1,958.6000   1,786.8000   1,914.5000
Total Assets
  10,550.4000   10,917.9000   11,262.1000   12,662   12,844.1000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  335.1000   402.5000   367.5000   396.9000   577.7000
Long-term debt
  5,034.4000   4,692.4000   5,021.1000   5,367.1000   6,485.4000
Liabilities to Banks
  6,101.3000   6,164.4000   6,218   7,210   7,309.2000
Provisions
  581.3000   573.5000   600.6000   607.7000   553.4000
Liabilities
  7,629.8000   7,824.5000   7,900.7000   9,047.6000   9,352.1000
Share Capital
  270.5000   270.5000   270.5000   270.5000   270.5000
Total Equity
  2,903.1000   3,093.4000   3,360.5000   3,515.8000   3,435.6000
Minority Interests
  17.5000   .0600   .8000   98.6000   56.4000
Total liabilities equity
  10,550.4000   10,917.9000   11,262.1000   12,662   12,844.1000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,932.3000   1,941.2000   1,948.5000   2,007.2000   1,985.8000
Depreciation (total)
  504.2000   515.2000   480.8000   525.5000   548.2000
Operating Result
  1,003.3000   1,031.4000   1,069.8000   1,081.4000   929
Interest Income
  -   -   -   -   -
Income Before Taxes
  850.8000   890.2000   936.3000   948.7000   806
Income Taxes
  -212.2000   -220.4000   -231.8000   -230.2000   -194.8000
Minority Interests Profit
  -1.7000   .0200   .0700   -.5000   9.9000
Net Income
  636.9000   669.8000   704.6000   718   621.2000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.1800   1.2400   1.3100   1.3300   1.1500
Dividend per Share
  0.8025   0.9188   0.9831   1.0519   1.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,007.1000   1,153.3000   1,100.2000   1,045.2000   1,380.4000
Cash Flow from Investing Activities
  -587.6000   -536.4000   -525.9000   -1,373.8000   -905.5000
Cash Flow from Financing
  -555.9000   -434.5000   -377.6000   -110.2000   -314.7000
Decrease / Increase in Cash
  -135.4000   448   .7000   .3000   153.2000
Employees
  1,765   1,801   1,805   1,857   2,041